WillScot Mobile Mini Holdings Corp. (WSC)

NASDAQ: WSC · IEX Real-Time Price · USD

41.01

+0.18 (0.44%)

At close: Jul 19, 2024, 4:00 PM

40.98

-0.03 (-0.07%)

Pre-market: Jul 20, 2024, 9:29 AM EDT

WSC Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	2018 - 2015
Revenue	2,386	2,365	2,143	1,673	1,273	1,064	Upgrade
Revenue Growth (YoY)	5.74%	10.37%	28.07%	31.42%	19.68%	41.56%	Upgrade
Cost of Revenue	1,059	1,031	1,007	828.28	664.56	650.35	Upgrade
Gross Profit	1,328	1,334	1,135	844.7	608.43	413.31	Upgrade
Selling, General & Admin	612.77	596.09	567.41	480.41	338.4	271	Upgrade
Other Operating Expenses	63.11	64.32	56.59	63.92	108.24	24.78	Upgrade
Operating Expenses	675.87	660.41	624	544.33	446.64	295.79	Upgrade
Operating Income	651.76	673.46	511.48	300.38	161.79	117.53	Upgrade
Interest Expense / Income	216.76	205.04	146.28	116.36	119.32	122.5	Upgrade
Other Expense / Income	-	-134.61	-63.2	-12.65	24.39	117.96	Upgrade
Pretax Income	435	603.03	428.4	196.67	18.09	-122.94	Upgrade
Income Tax	113.18	126.58	88.86	36.53	-56.04	-2.19	Upgrade
Net Income	321.81	476.46	339.54	160.14	74.13	-120.74	Upgrade
Net Income Growth	-35.54%	40.32%	112.02%	116.04%	-	-	Upgrade
Shares Outstanding (Basic)	190	199	217	227	169	109	Upgrade
Shares Outstanding (Diluted)	193	202	221	233	177	109	Upgrade
Shares Change	-7.92%	-8.83%	-4.89%	31.32%	63.10%	22.18%	Upgrade
EPS (Basic)	1.67	2.40	1.57	0.71	0.44	-1.11	Upgrade
EPS (Diluted)	1.63	2.36	1.53	0.69	0.25	-1.11	Upgrade
EPS Growth	-29.44%	54.25%	121.74%	176.00%	-	-	Upgrade
Free Cash Flow	617.55	576.59	330.33	303.03	162.28	19.98	Upgrade
Free Cash Flow Per Share	3.25	2.90	1.52	1.34	0.96	0.18	Upgrade
Gross Margin	55.63%	56.41%	52.99%	50.49%	47.80%	38.86%	Upgrade
Operating Margin	27.31%	28.48%	23.87%	17.95%	12.71%	11.05%	Upgrade
Profit Margin	13.48%	20.15%	15.85%	9.57%	5.82%	-11.35%	Upgrade
Free Cash Flow Margin	25.88%	24.38%	15.42%	18.11%	12.75%	1.88%	Upgrade
Effective Tax Rate	26.02%	20.99%	20.74%	18.57%	-309.84%	-	Upgrade
EBITDA	1,007	1,147	918.19	631.23	384.35	189.01	Upgrade
EBITDA Margin	42.19%	48.49%	42.85%	37.73%	30.19%	17.77%	Upgrade
Depreciation & Amortization	355.15	338.65	343.51	318.2	246.95	189.44	Upgrade
EBIT	651.76	808.07	574.68	313.03	137.41	-0.43	Upgrade
EBIT Margin	27.31%	34.17%	26.82%	18.71%	10.79%	-0.04%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).