WillScot Holdings Corporation (WSC)

WillScot Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 3, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	6,965	8,528	9,436	9,114	5,285	2,011
Market Cap Growth	-13.63%	-9.62%	3.53%	72.46%	162.81%	112.82%
Enterprise Value	10,851	12,234	12,596	11,961	8,033	3,798
Last Close Price	37.70	44.50	45.17	40.84	23.17	18.49
PE Ratio	287.84	17.90	27.79	56.91	71.29	-
Forward PE	21.47	20.70	27.29	36.73	31.35	33.02
PS Ratio	2.97	3.61	4.40	5.45	4.15	1.89
PB Ratio	6.69	6.76	6.03	4.56	2.56	3.62
P/TBV Ratio	-	-	70.02	16.87	13.32	15.61
P/FCF Ratio	18.84	15.14	28.72	31.85	34.11	1646.86
P/OCF Ratio	11.57	11.20	12.67	16.88	17.34	11.65
PEG Ratio	1.99	0.93	0.85	1.16	-	-
EV/Sales Ratio	4.51	5.17	5.88	7.15	6.31	3.57
EV/EBITDA Ratio	16.61	16.74	22.53	32.55	27.34	23.94
EV/EBIT Ratio	18.92	18.60	25.36	39.47	33.60	26.40
EV/FCF Ratio	29.34	21.72	38.34	41.81	51.85	3110.60
Debt / Equity Ratio	3.70	3.02	2.11	1.46	1.32	3.23
Debt / EBITDA Ratio	5.04	4.54	4.93	6.31	7.09	8.94
Debt / FCF Ratio	10.55	6.76	10.03	10.16	17.55	1469.65
Asset Turnover	0.40	0.40	0.37	0.29	0.30	0.38
Inventory Turnover	22.55	23.31	28.44	30.95	33.98	41.16
Quick Ratio	0.72	0.84	0.74	0.69	0.79	0.79
Current Ratio	0.90	1.01	0.93	0.93	0.94	0.91
Return on Equity (ROE)	2.13%	24.19%	15.52%	5.66%	4.55%	-19.27%
Return on Assets (ROA)	5.92%	6.87%	5.35%	3.34%	3.53%	3.18%
Return on Capital (ROIC)	7.18%	8.28%	6.36%	3.91%	4.19%	3.80%
Earnings Yield	0.36%	5.59%	3.60%	1.76%	1.40%	-6.00%
FCF Yield	5.31%	6.61%	3.48%	3.14%	2.93%	0.06%
Buyback Yield / Dilution	7.87%	8.83%	4.89%	-31.32%	-63.10%	-22.18%
Total Shareholder Return	7.87%	8.83%	4.89%	-31.32%	-63.10%	-22.18%

Source: S&P Capital IQ. Standard template. Financial Sources.