WillScot Holdings Corporation (WSC)

WillScot Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,103	6,180	8,528	9,436	9,114	5,285
Market Cap Growth	-27.53%	-27.53%	-9.62%	3.53%	72.46%	162.81%
Enterprise Value	9,063	10,066	12,234	12,596	11,961	8,033
Last Close Price	27.80	33.37	44.40	45.06	40.74	23.12
PE Ratio	185.90	219.71	17.90	27.79	56.91	71.29
Forward PE	17.80	19.29	20.70	27.29	36.73	31.35
PS Ratio	2.18	2.58	3.61	4.40	5.45	4.15
PB Ratio	5.01	6.07	6.76	6.03	4.56	2.56
P/TBV Ratio	-	-	-	70.03	16.87	13.32
P/FCF Ratio	15.64	18.94	15.14	28.72	31.85	34.11
P/OCF Ratio	9.09	11.00	11.20	12.67	16.88	17.34
PEG Ratio	1.34	1.79	0.93	0.85	1.16	-
EV/Sales Ratio	3.78	4.20	5.17	5.88	7.15	6.31
EV/EBITDA Ratio	13.95	15.50	16.69	22.54	32.55	27.34
EV/EBIT Ratio	15.99	17.76	18.53	25.37	39.47	33.60
EV/FCF Ratio	27.77	30.84	21.72	38.34	41.81	51.85
Debt / Equity Ratio	3.90	3.90	3.02	2.11	1.46	1.32
Debt / EBITDA Ratio	5.14	5.14	4.53	4.93	6.31	7.09
Debt / FCF Ratio	12.18	12.18	6.76	10.03	10.16	17.55
Asset Turnover	0.39	0.39	0.40	0.37	0.30	0.30
Inventory Turnover	23.06	23.06	23.31	28.44	30.95	33.98
Quick Ratio	0.76	0.76	0.84	0.74	0.69	0.79
Current Ratio	0.95	0.95	1.01	0.93	0.93	0.94
Return on Equity (ROE)	2.47%	2.47%	24.19%	15.52%	5.66%	4.55%
Return on Assets (ROA)	5.82%	5.82%	6.90%	5.35%	3.34%	3.53%
Return on Capital (ROIC)	7.04%	7.04%	8.31%	6.36%	3.91%	4.19%
Return on Capital Employed (ROCE)	10.40%	10.40%	11.80%	9.40%	5.80%	4.70%
Earnings Yield	0.55%	0.46%	5.59%	3.60%	1.76%	1.40%
FCF Yield	6.39%	5.28%	6.61%	3.48%	3.14%	2.93%
Buyback Yield / Dilution	5.73%	5.73%	8.83%	4.90%	-31.32%	-63.10%

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q