| 167.01 | 166.22 | 142.92 | 107.1 | 95.59 | 90.67 | |
Interest Income on Investments | 24.62 | 23.84 | 17.38 | 16.25 | 11.7 | 9.57 | |
| 191.63 | 190.07 | 160.31 | 123.35 | 107.28 | 100.23 | |
Interest Paid on Deposits | 97.15 | 97.28 | 66.8 | 22.63 | 7.95 | 11.26 | |
Interest Paid on Borrowings | 19.02 | 21.42 | 24.48 | 8.98 | 4.27 | 6.14 | |
| 116.17 | 118.7 | 91.27 | 31.61 | 12.22 | 17.4 | |
| 75.47 | 71.36 | 69.03 | 91.74 | 95.06 | 82.83 | |
Net Interest Income Growth (YoY) | 12.49% | 3.38% | -24.75% | -3.49% | 14.76% | 24.69% | |
| 3.45 | 3.45 | 3.07 | 2.71 | 2.67 | 2.08 | |
Gain (Loss) on Sale of Assets | -0.05 | -0.05 | -0.03 | -0.03 | - | - | |
Gain (Loss) on Sale of Investments | -1.17 | -1.17 | -0.43 | - | 0.05 | 0.08 | |
Other Non-Interest Income | 4.29 | 4.36 | 4.91 | 5.33 | 4.66 | 5.09 | |
Total Non-Interest Income | 8.38 | 8.43 | 9.38 | 10.21 | 9.73 | 9.6 | |
Non-Interest Income Growth (YoY) | -10.95% | -10.04% | -8.16% | 4.92% | 1.32% | 15.44% | |
Revenues Before Loan Losses | 83.85 | 79.8 | 78.41 | 101.95 | 104.79 | 92.44 | |
Provision for Loan Losses | 1 | 1 | 0.7 | -2.5 | -1.5 | 12 | |
| 82.85 | 78.8 | 77.71 | 104.45 | 106.29 | 80.44 | |
| 9.30% | 1.40% | -25.60% | -1.73% | 32.14% | 8.48% | |
Salaries and Employee Benefits | 25.58 | 25.08 | 23.95 | 22.48 | 20.65 | 19.28 | |
| 0.52 | - | - | - | - | - | |
Federal Deposit Insurance | 2.63 | 2.56 | 1.75 | 1 | 1.82 | 1.21 | |
Selling, General & Administrative | 18.52 | 18.49 | 17.09 | 14.69 | 13.69 | 11.32 | |
Other Non-Interest Expense | 5.3 | 5.23 | 5.82 | 6.88 | 7.22 | 7.25 | |
Total Non-Interest Expense | 52.55 | 51.35 | 48.61 | 45.05 | 43.38 | 39.05 | |
EBT Excluding Unusual Items | 30.3 | 27.44 | 29.1 | 59.4 | 62.91 | 41.38 | |
| 30.3 | 27.44 | 29.79 | 59.4 | 62.91 | 41.38 | |
| 4.21 | 3.39 | 5.65 | 13 | 13.3 | 8.67 | |
| 26.08 | 24.05 | 24.14 | 46.4 | 49.61 | 32.71 | |
| 26.08 | 24.05 | 24.14 | 46.4 | 49.61 | 32.71 | |
| 18.01% | -0.36% | -47.98% | -6.47% | 51.65% | 14.02% | |
| 17 | 17 | 17 | 17 | 17 | 16 | |
Diluted Shares Outstanding | 17 | 17 | 17 | 17 | 17 | 17 | |
| 1.31% | 0.87% | -0.29% | 0.05% | 1.66% | 0.21% | |
| 1.55 | 1.43 | 1.44 | 2.79 | 3.00 | 1.99 | |
| 1.53 | 1.42 | 1.44 | 2.76 | 2.95 | 1.98 | |
| 15.99% | -1.39% | -47.83% | -6.44% | 48.99% | 13.79% | |
| 1.000 | 1.000 | 1.000 | 1.000 | 0.940 | 0.840 | |
| - | - | - | 6.38% | 11.91% | 1.21% | |
| 13.91% | 12.36% | 18.96% | 21.88% | 21.14% | 20.95% | |