Welcome to Wintrust Financial Corporation's Q3 and year-to-date 2020 earnings conference call. Following a review of the results by Edward Wehmer, founder and chief executive officer, and David Dykstra, vice chairman and chief operating officer, there will be a formal question-and-answer session. During the course of today's call, Wintrust management may make statements that constitute projections, expectations, beliefs, or similar forward-looking statements. Actual results could differ materially from the results anticipated or projected in any such forward-looking statements that could cause the actual results to differ materially from the information discussed during this call are detailed in our earnings press release and in the company's most recent Form 10-K and any subsequent filings on file with the SEC. Also, our remarks may reference certain non-GAAP financial measures. Our earnings press release and slide presentation include as reconciliation of each non-GAAP financial measure to the nearest comparable GAAP financial measure.
As a reminder, this conference call is being recorded. I will now turn the conference call over to Mr. Edward Wehmer. Please go ahead.
Thank you very much. Welcome, everybody, to our Q3 earnings call. With me, as always, are Dave Dykstra, our Chief Operating Officer, Dave Stoehr, our CFO, Kate Boege, our General Counsel, Tim Crane, President, and Rich Murphy, our credit guru. We have the same format as usual. I'm going to give some general comments regarding the results. Going to turn it over to Dave for more detailed analysis of other income, other expenses, and taxes. Back to me for a summary, and then time for questions. First of all, 2020 continues to be full of surprises and unpredictable. If it weren't for CECL, COVID, and their effects on interest rates, I think we'd be experiencing pretty much a gangbuster year. In that regard, though, it's nice to record record earnings again. Earnings were $107 million for the period, or $1.67 a share.
Year-to-date earnings of $191 million at $3.06 a share. Pre-tax, pre-provision, pre-MSR, $165 million compared to $173 in Q2. The net interest margin was down 17 basis points. I'll go through that. ROA of 0.99%. ROTCE of 13.43%. Our net overhead ratio at 0.87%, 87 basis points. Pretty good on all fronts from that regard. Net interest income and the margin first. Net interest income was down approximately seven million, primarily due to the reduction of PPP fee recognition of $8 million resulting from slower than expected forgiveness estimates and the bank's elevated liquidity numbers. Former output PPP amortization, the first part of 2021, the latter part will be the liquidity issue, be discussed in a second. The NIM decreased 17 basis points to 257 basis points. Earning asset yields decreases of 18 basis points were offset by 19 basis points decrease, I'm sorry, in paying liabilities.
Free funds contribution decreased by four basis points due to the lower cost of funds. The remainder of the decrease related to the aforementioned correction of the PPP fee in full was 14 basis points. The yield around 385 given is our current number for PPP yields going forward. If you look at this in terms of the margin without PPP, and that's taking out the PPP money, interest income, and fees less our cost of funds, our core net interest margin was relatively constant at $237 million. We believe that we can build off of this going forward. Think this is the low point. We think that through investing and liquidity, our loan demand and the like, that at least 10 to 25 basis points gets you back to the 2.7% or 2.75% we said we would bottom out at.
We're currently carrying over $3.8 billion of overnight money in negligible yields. The overall duration of our entire liquidity management portfolio is 1.44 years, down from 1.7 years in Q2 and 4.2 years at the previous year-end. As a reference point, we usually try to keep it at the 4-5 year range. Redeploying these assets into loans and other earning assets and shrinking our deposit base by reducing institutional funding borrowed to support PPP loans in concert with a runoff will be helpful to the extent of 10-25 basis points over time. As I said, it brings back in line with the 275 margin, ± we previously told you, be our bottom number. It's a very fluid situation in times like this. You can imagine the optimization will take a few quarters, depend on actual PPP runoff, et cetera.
A little bit more on this later. Credit quality, based on conventional metrics, is remarkably good. You wouldn't think that there was a pandemic going on. NPLs decreased by $15 million over Q2 to $173 million, or 54 basis points, compared to 60 basis points at the end of Q2. NPAs decreased $16 million to $182 million, or 42 basis points as compared to 46 basis points at the end of Q2. COVID modifications fell to $413 million from $1.7 billion on June 30th, representing 1.4% of total loans, net of PPP loans. Charge-offs net in the quarter totaled $9.3 million, or 12 basis points. The charge-offs include $6.4 million of specific reserves on individual loans, which were in place at 630. Provision for the quarter totaled $25 million as compared to $135 million in Q2. Majority of the provision relates to the portfolio growth.
The portfolio ratings remained relatively constant with prior quarters. Details of ratings migration are included in the earnings release slide deck. The allowance cost stands at $389 million, or 1.35% of loans, excluding PPP loans. Core ratio, that is loans net of premium finance loans and PPP loans, is at 1.88%. Hard to believe that credit is this good given the environment. Be assured, we're not going to let our guard down here. We're not naive enough to think that there will not be bumps in the road going forward. In any case, we're adequately reserved right now. On the one-timer front for the quarter, negative one-timers include $3.1 million to settle a mortgage banking dispute related to 2008, believe it or not. $6.3 million of contingent consideration related to a previous acquisition and $132 million of acquisition expenses.
$6.3 million of additional consideration, we believe will cover the Q4. In the next year, the numbers get negligible in terms of the amount we would owe under that. We think we got it covered now, but if we need more, it means the mortgage business is still on fire. We also recorded a $3 million decrease in MSR valuations due to the continuing falling mortgage rates. We now have close to $10 billion of MSR service portfolio. Any rise in rates is certainly going to be the beach ball underwater. On the positive side, we also recorded a $9 million pretax settlement of an uncertain state tax position. Other than the $3 million MSR valuation, one-timers basically washed. Quick on other income, other expense. Dave's going to cover in detail, but a couple general comments. As you all know, the mortgage business was extremely strong.
It appears that this trend will continue at least for another quarter based on pipelines and hopefully longer, always dependent on interest rates. The mortgage business is an integral part of our overall strategy. When rates go down, the mortgage business kicks in and helps while we readjust the balance sheet to optimize earnings in that regard. We retain a positive gap at pretty much all times. This is an offset to that. You cannot look at the mortgage business separately and try to break it out because when you think about it's given us the time and the earnings to get the margin going again. We'll talk about that a little bit later. It is an integral part of the business, part of our strategy, part of an internal hedge to optimize earnings in any rate environment.
One of the reasons we maintain a positive gap is that we know that this business can cover during any period of time of falling rates. To consider it outside as separate, this is, as I said, an integral part of what we do and it's an integral part of our strategic plan and how we manage the balance sheet, manage earnings. Even when they fall off, we get another couple of quarters of really strong mortgages. They're not going to fall off in total. By then, we believe that the margin will be back at 275 range as we grow. We are a growth company. We will grow through this, as evidenced by growing over $10 billion in the last year alone. We have a great halo effect going, and we'll talk about our deposit growth in a second.
On another note, wealth management revenue continued to track, was back on track, totaled $25 million. Assets under administration grew $1.2 billion, or 4.3% to $28.2 billion. Growth was in all three business areas, trust, the broker-dealer, and asset management. The majority of the growth occurred in asset management as new institutional accounts accounted for $0.9 billion of that growth. That'll be good revenue going forward. Again, the net overhead ratio of 87 basis points, well below our 1.5%, and that certainly helps mostly from the mortgage business, and that's evidence that it makes up for the margin decline we hope to pick up going forward. On the balance sheet front, we grew $200 million in total assets to $43.7 billion. Our earning assets were up $1 billion. Average earning assets from $398- $387.
Our loans grew $700 million in a period of time when other people, our competitors, are not having loan growth. Our loan growth is very good, our pipelines are stronger than ever. Currently, we have a $500 million head start given the average standing balance. Again, our loan pipelines are extremely strong. We expect very good core growth with loan growth in the quarter. On the deposit front, we grew $192 million. That's a little bit misleading. Let me go back a second, if I could. On the PPP loans, the balance has actually increased in the quarter by $44 million- $3.38 billion. Currently, $1.25 billion and 4,000 loans are in the forgiveness process. About a third of the portfolio is in the hopper for forgiveness.
The deposit story, we said they grew $192 million quarter-over-quarter, but it's a story within a story. As mentioned in the last earnings call, about $1 billion less than the quarter at the end of the Q2. which means we do $1.2 billion in core lower cost deposits as these deposits ran off or higher deposit costs. The $1.2 billion is more core and a result of our business development, the halo effect on PPP, and continued general growth throughout the franchise. Pardon me. In Q4, we've arranged for the return of approximately $600 million of institutional deposits we had brought on to fund PPP loans and for general liquidity at the end of Q1 when the world was getting pretty crazy.
Over the quarter, deposit growth rate remained strong, so we do expect the core deposits will grow to offset that decrease, but again, at lower costs. Now I turn it over to Dave, who's going to talk about our income and our expense.
All right. Thank you, Ed. Ed touched on the wealth management revenue a bit, but in the non-interest section, that wealth management revenue increased $2.3 million- $25.0 million in the Q3, compared to $22.6 million in the Q2. Was up 4% from the $24.0 million recorded in the year-ago quarter. The revenue source has been positively impacted by higher equity valuations, which impact the pricing on a portion of our managed asset accounts, and also due to a higher level of trading in our brokerage accounts from the depressed levels that we saw in the Q2 of this year. On the mortgage banking revenue front, it increased by 6% or $6.2 million- $108.5 million in the Q3, from $102.3 million recorded in the prior quarter. Was up a strong 113% from the $50.9 million recorded in the Q3 of last year.
The company originated $2.2 billion of mortgage loans for sale in the Q3, essentially the same as the originations that we had in the prior quarter, and was up from the $1.4 billion of originations in the Q3 of last year. The increase in this category's revenue from the prior quarter resulted primarily from an increase in mortgage servicing revenue as a result of the larger servicing portfolio and a higher level of capitalization of MSRs, and a smaller negative MSR valuation adjustment during the Q3 relative to the Q2. The production revenue was relatively stable but up slightly as the production margin on a similar volume stayed level with the prior quarter. These aforementioned increases in mortgage revenue were offset somewhat by an additional expense accrual of approximately $3.1 million in the Q3 for the settlement of a longstanding recourse obligation dispute.
That puts that dispute to rest. It had been out there related to loans that were basically a decade old, and we felt it was appropriate just to put that dispute to bed. We currently expect originations in the Q4 of 2020 to be strong. There may be some seasonality. We'll see how it works out. The winter months tend to slow the purchase business a little bit, and there are holidays involved in November and December. The pipeline is very strong. We expect it to be a strong Q4. Margins may come down a little bit depending on that volume. We'll see how it works out. For our Q4 of the year, we expect it to be extraordinarily strong. Table 16 of our earnings release provides the detail of all the mortgage banking revenue components if you want to dig into that further.
Other non-interest income totaled $13.3 million in the Q3, down approximately $1.4 million from the $14.7 million recorded in the prior quarter. The largest decline of revenue in this category related to lower swap fee income of approximately $1.7 million. There were a variety of other smaller positive and negative variances in this category that essentially offset each other. Turning to the non-interest expense categories. Non-interest expense totaled $264.2 million in the Q3, up approximately $4.9 million or 2% from the $259.4 million recorded in the prior quarter. Now turning to the more significant changes quarter-over-quarter. The salaries and employee benefit category increased approximately $9.9 million in the Q3 from the Q2 this year. The biggest portions of that are the employee benefit expense, which accounted for about half of the total increase and was up approximately $4.8 million from the prior quarter.
That was due primarily to substantial increases in employee insurance claims as employees began to return to a more normal pattern of seeking healthcare. They also were catching up on services such as discretionary doctor's visits and surgeries which had been deferred during the early stages of the coronavirus pandemic. Accordingly, the Q2 expense was unusually low and the Q3 expense was unusually high. However, the average of the two quarters is generally in line with the prior quarter run rates and our expectations. Additionally, salaries expense was up approximately $2.8 million from the Q2. The primary cause of the increase was approximately $1.6 million of lower deferred salary cost relative to the prior quarter, which had higher deferred costs related to the PPP loan volumes that we had in Q2.
Less of salary deferrals in the Q3 because we didn't do the substantial amount of PPP loans in the Q3. additionally, the company incurred a little bit more expense to support the significant mortgage volume being processed through the system. Commissions and incentive comp expense increased to approximately $2.3 million in the Q3. That change was driven largely by additional commissions related to wealth management brokerage trading activity, as well as higher incentive compensation expense recorded during the Q3 relative to the Q2. Data processing expense decreased roughly $4.7 million in the Q3 compared to the Q2, due primarily to approximately $4.5 million of conversion charges incurred related to the Countryside acquisition in the Q2. The Q3 was void of any such acquisition-related conversion charges.
Professional fees declined by $1.2 million- $6.5 million in the Q3, compared to the $7.7 million recorded in the prior quarter. These professional fees can fluctuate on a quarterly basis based upon the level of legal services related to acquisitions, litigation, problem loan workout, as well as consulting services. This category of expenses was down slightly from the prior quarter due to small declines in a variety of expense types, but nothing of any significance related to any particular category. The professional fees categories averaged about $7.3 million over the past five quarters. The current $6.5 million is a little less than that, but within what we think is a normal range. Equipment expense totaled $17.3 million in the Q3. It's an increase of $1.4 million as compared to the Q2.
The increase is due to increased software licensing expenses, including some increases related to increased online mortgage usage, PPP loan servicing enhancements, network upgrades to support our growth and digital enhancements, and various other software upgrades. We continue to invest in software and technology to enhance our customer delivery systems and products, as well as invest in systems to support our continued growth. Other than those expenses that I just discussed, all other expense categories were actually down on an aggregate basis by approximately $524,000 from the Q2. Ed mentioned that net overhead ratio stood at 87 basis points, which is down six basis points from the 93 basis points recorded in the Q2. On a year-to-date basis, the net overhead ratio was 1.03%. The ratio continues to benefit from strong balance sheet growth and strong mortgage banking results. Moving on to income tax expense.
The effective tax rate in the Q3 of this year was approximately 21.8%, which is well below the 26%-27% range that we would normally expect. The reason for the lower tax rate in the Q3 related to a $7.1 million net income tax benefit recorded during the Q3 related to the settlement of an uncertain tax position with taxing authorities. We'd anticipate the effective rate to return to the expected rate of 26%-27% in the future quarters, barring any unanticipated events. I'd also like to take a few seconds to address the preferred stock dividends. There seems to be some confusion out there if I look at some of the analyst estimates on what the preferred stock dividends should be on a going-forward basis. The company recorded $10.3 million of preferred stock dividends in the Q3.
However, on a going-forward basis, given the existing outstanding issuances and dividend rates, and if declared by the board of directors, the amount of preferred dividends recorded should approximately $7.0 million. The reason for the higher amount in the Q3 was that the first dividend period was of a five-month period. There was really a two-month stub period in May and June, and then the normal quarterly period for the Q3. In the first period, the dividend declaration included five months, but in all subsequent periods, the dividend should be a three-month period. Slightly high in the Q3 here at $10.3 million. Going forward, given the existing issuances, rates, et cetera, that amount should be $7.0 million. Just wanted to clear that up as there seemed to be some confusion about that.
With that, I will turn my comments back over to Ed.
Thanks, Dave. I got to say, we're very pleased with the quarter. Couldn't be prouder of the Wintrust team, the strategic agility they had displayed throughout these unusual times. As Rich Murphy put it once, he said, "This is a miracle." We're able to operate from home and put up these numbers and grow like we are and keep credit where it is. It's really hats off to the entire Wintrust team. Our approach going forward is really very simple. We need to grow through this part of the cycle by taking what the market gives us. Right now, that means organic growth. Acquisition market is currently nonexistent due to valuations. Pardon me. The uncertainty is to target the target's credit. We believe there'll be opportunities as we get closer to the end of the pandemic, but as of now, there isn't a lot going on.
We need to monitor the balance sheet in order to optimize net interest income, the NIM, and the NIM as PPP loans continue through the forgiveness pipeline. Given our asset-sensitive position, we do have room for some fixed rate exposure, and we're looking for opportunities in this area. Although I'm not really excited about one and a half % mortgage backs, there are some opportunities and some things we'll be doing in the future that will help earning asset yields and help the margin. Our pipelines are stronger than ever. We're ready for PPP2 if that occurs. We continue to monitor credit very closely, as we know there'll be some cracks coming. Reserves are robust. Our current metrics are off-the-charts good. We're comfortable that our current reserve levels are appropriate. Know that we will not change our conservative, consistent underwriting parameters and policies for any reason whatsoever.
I'd like to go back to that core net interest margin concept I threw out before, the $237 million, June to September. We believe that's a low point, barring lower additional lowering of rates. Overall rate environment going lower. Our pipeline is strong. If we believe that we can add $1 billion in loans this quarter and half a million dollars in investments and put the spreads out, that's a $9 million-$10 million quarterly impact for us. That's what we're doing. We've got a lot of liquidity. We have the liquidity here. When we put a lot of liquidity on at the beginning of the period of really the Q2, was because of the unusual times when everybody drew on their lines. We didn't know if that was going to continue. We had PPP loans. We're letting some of that expensive liquidity run off.
It's being replaced by core deposits at cheaper rates. That's the plan going forward, is to grow without that commensurate increase in expenses. We've been able to do so, as indicated by this quarter, another $1.2 billion of regular deposit growth and $700 million worth of loans. We expect that to continue going forward. It's going to take some time to work through this. The PPP is found money as far as I'm concerned, and the mortgage business is going to continue to support us until such time as we can continue to build the earning asset base up, get a little bit more certainty in the market as to where we're going. Our net interest rate sensitivity position right now is around, our net gap is around 12% or 13%.
As COVID runs off, that'll go to 18%, which is we like to keep between 10% and 12%. We've got COVID, not COVID, as the PPP loans run off. They're out at a two-year average life, I guess, in our GAAP calculations. We do have room there to add some fixed rate assets on both sides of the equation and still maintain a very positive gap. Again, you have to look at Wintrust in total. You have to look at our margin. You have to look at our mortgage business. All of these are internal hedges to help in various interest rate times. To pull one out and say that's not going to continue without giving credit for the other side of the equation doesn't make a lot of sense. I know we'll get a question on stock buybacks.
As you guys go forward in the question and answer period, I'll say we are considering it, as we always do. Right now, we just ran the numbers. It might make some sense to do it because it's accretive to both earnings and tangible book value. Better than any acquisition you could do, we're sitting at about $400 million-$500 million worth of cash right now that's available. We like to keep cash in the holding company, but we do have that opportunity if the board so wants to go that way. With that, thank you for your support. We really appreciate it. Have faith in Wintrust. We've pulled through. The Wintrust management team, we have your best interests at heart because your interests are the same as ours. With that, we'll turn over questions. Thank you.
Thank you. As a reminder, ladies and gentlemen, to ask a question, you will need to press *1 on your telephone. To withdraw your question, just press the # key. Our first question is from Jon Arfstrom with RBC Capital Markets. Please go ahead.
Hey, thanks. Good afternoon.
Hi, Jon.
Hi there.
Sorry about your Vikings.
Not good.
The Twins and the Wild, but let's keep going.
We can keep it. You can keep going. At least I'm not a Packers fan. They had a rough game.
That's why we like you.
Yeah. I thought it was a pretty good quarter, but obviously people have questions about the outlook. I guess maybe I'll talk about growth and the margin. In terms of growth, it's unusual to see the kind of growth that you saw. Maybe you could touch on big picture what you think is different, and do you think you can offset the PPP runoff and actually show stable to maybe higher loans?
Well, I think based on the pipeline, the commercial real estate pipeline, yes. It's higher than it's ever been in a long time right now. Our pull-through rates are consistent. Our premium finance business continues. The life insurance business continues to grow nicely, and the commercial business continues to grow nicely. The average ticket size is relatively constant, around $38 million-$39 million.
Thousand.
$1,000, sorry. I wish it was $1 million. On the commercial side. We believe that we'll continue to have really good core loan growth, at least for the foreseeable future, on our terms, though. We're not bending credit to get there. I'm telling you. A lot of it is the PPP halo effect pull-through. We're seeing an echo effect of that because the people who we're pulling through are referring us to other people. These are good accounts who were taken from the larger banks in town. Nobody in particular. It's everybody in total, proportionately. It seems like we've got very good momentum, got very good reputational momentum, and our name is out there. We feel very good about our growth prospects, and that's an integral part of what we have to do here, is to grow through this.
That being said, if in fact we saw things turn, you couldn't get paid for your risk, saw lots of exceptions coming through, wouldn't be afraid to shut it down right out like we did in the past and wait for the other shoe to fall. We're not seeing that now. Rich, you agree?
Yeah. No, I'd say, Jon, you know our business model well, and one of the things that we always say is we'll take what the market gives us. Last year, CRE was a big contributor to growth. C&I, less so because of some of the things Ed talked about. We weren't getting paid for the risk, and the structures got just a little bit crazy. One of the things that's really encouraging so far this year is just the way that that growth is coming in. It's really very balanced. CRE is still a contributor, but we're seeing good C&I growth, as Ed pointed out. We're seeing good growth out of the niches. We're seeing good growth out of the premium finance area. One of the things that really keeps me confident is just that all those engines are running pretty well right now.
If you took the first three quarters and you netted out mortgage and held for sale and netted out PPP loans, we're on an annualized track of about 8%. That really requires everybody to kind of be getting their work done. Based on what we're seeing in the pipelines for all of those, we're continuing to feel pretty good about loan growth.
The amazing thing to me is, and we'll talk about this a lot, is a lot of the old time, really old names in Chicago, names you would recognize, are now doing business with us. They've had long-term relationships with the larger banks in town, and they're getting kind of fed up. You'd be amazed at some of the names we're dealing with, and they tell their friends that they tell their friends. A little bit of a pyramid effect going on here, which we're very happy to be a recipient of.
Okay. All right. That's good. In terms of the margin, getting the margin back to that 270 plus type level, I understand the strategy, just talk a little bit about the cadence. How long do you think that'll take to get back to those levels?
Well, PPP is going to run off and leave us with liquidity. We've got to be able to put that liquidity to work. Plus, we have to take the $3 billion we have of overnight money and put that to work. We're currently at 80% loans and deposits on a core basis, 90% with the PPP loans included. We've got to run about 90%, if you figure the growth that'll be in here, returns of deposits we're putting in, we think it'll take 2-3 quarters, barring anything else. I would say around 2 quarters if everything stays where it is, we manage the funding properly. That's about where we think it'll take about 2 quarters to get there. It's all a function of what's going on and in the markets.
If everything holds as it is right now, I would say in two quarters we'd be back. A lot of things can change. The deposit growth has been incredible for it. Absolutely core deposit growth been incredible. We're not going to turn it down because these are really good clients, really good businesses we've got to get. That's our raw material. I'll take it all day if the prices we're getting it at now, if we bring in relationships with them, because eventually those turn into larger relationships and lending relationships. Just to give you an idea, Tim Crane's here. Tim, why don't you talk about what's going on in the treasury department right now, at least in the last quarter, what happened?
Sure, Ed. Ed's talked about the halo effect. This is one of the follow-on pieces to both the PPP opportunity and any other credit opportunity is the treasury and services revenue that comes with. We've had to add staff to handle the implementations that continue to come to us, and we'll do that probably through at least the end of the year with the treasury revenue really just starting to show up probably in the beginning of the Q4 here. We think that will be relatively significant for us.
Picked up almost 140 accounts.
160 just already implemented with a number in the pipeline waiting to get set up.
Yeah. Revenue on that could be over $2 million annualized. There's a lot of things going on here, and we got to grow through this and keep our expenses under control. That's got to be the secret here to get earnings back and be prepared for higher rates because that beach ball underwater we talked about 10 years ago, Jon?
Yeah.
I think that one's deflated. We got to get another one down there. It's bigger than it's ever been.
Okay. All right. Thanks for the help, guys.
Thank you. Our next question is from Chris McGratty with KBW. Please go ahead.
Hey, guys. Thanks for the question. Dave, on the mortgage business, you talked, I think, about the potential for margins to come in a bit. Maybe you could elaborate on how meaningful, given how much they've expanded year-on-year.
Well, a lot of it really just depends on where the pipelines are going. Right now they look pretty full, but if they decline, then the margins generally decline as the pipeline comes down because people raise the margins as they're trying to.
governor the amount of flow coming in. I think you could potentially have a three handle on the margins next quarter. Chris, I said that last quarter, too. I thought volumes would come in a little bit and margins would come down, and the application flow was just astounding to us that it stayed where it was. The purchase activity really bumped up in the Q3, and generally, Q2 is bigger. There's still a lot of purchase activity going on out there in the marketplace. I could be surprised again. The Q4 also has holidays where some people defer their actions or just don't do it, and there are more holiday days in the quarter, so that could impact it, too.
I'm not going to give a specific number because I tried to give that guidance last quarter and it was wrong. I think if it tails off a little bit in the winter months, they could come down into the threes.
Got it. Thanks. Just one more. With the prospects of taxes going up, can you remind me if anything's structurally different than when you guys got the benefit in 2016 in terms of just sensitivity at each point?
Well, we were a deferred tax liability at the time, so there was some benefit. We still have a deferred tax liability. There are some tax planning strategies we could do. If there is a change in Congress and the Administration, and it looks like there could be some increases in taxes, there are some elections we can take on depreciation and the timing of certain expenses that we think we can mitigate some of the increased cost of that tax law change. We are on a deferred tax liability, so when we benefited last time when the rates went down, it would be a negative to us. It could be, if you look at our current deferred tax liability, like a $20 million number. I think we can mitigate that substantially.
There may be some impact, but I don't expect it to be material.
Another gift from CECL.
Thanks. Appreciate it.
CECL raises your taxes.
Thank you. Our next question comes from David Long with Raymond James. Please go ahead.
Good afternoon, everyone.
Hi, David. How are you?
I am doing well. I'm sure you guys are doing well after a great report like you put up last night. With regard to the balance sheet and the size of the balance sheet, your clients seem pretty liquid. You've seen nice deposit growth. Do you expect deposit balances to come down at some point? Does that hinder your ability to invest some of the cash you have?
Well, we're kind of float data right now. One of the reasons we haven't gone along yet is exactly that. Is the money going to stay? We don't know how much of it is PPP money that hasn't been spent. Will that go out? If it does go out, where will it go? Hopefully, it'll go into personal accounts and into Wintrust Wealth Management. We do believe that deposit growth and market share growth will remain strong just by virtue of the number of clients we're picking up on the commercial side and on the retail side as a result of the halo effect and the echo of the halo effect. I think we're okay in terms of deposits. I'll worry about that if it happens because right now I worry about having too much.
Got it. Okay. In your reserve today, what assumption are you using for future stimulus?
Yeah, that's a good question.
Yeah, we don't have anything substantial in there for guessing whether it's going to be $3 trillion or $500 billion. If there's more stimulus, we think that'll help us. I think Moody's assumes some continued stimulus. What Moody's has in there is what our models would have because we use Moody's economic scenarios. We aren't putting any qualitative impacts into the assumption to say, boy, we think that there's going to be a ton of stimulus. What Moody's has got in for additional stimulus is what our models run with.
What scares me about the next PPP round, David, is if you do have a change in administrations. Remember what happened to TARP when the administration changed last time? They changed all the rules. We're going to have to offer it, but it may not be as simple as this really is right now, or as the first PPP was. As I said before, the government is not the best counterparty they have. We do have to take care of our clients. There is a need out there. I'm thinking, it's not in our projections. What I'm thinking, if it did come, was reasonable, I think it'll be $1 billion for us, a third of what we had before, to our existing customers. They had opened the lines for additional customers coming in.
It'll all be a good thing, but I expect it to be kind of bumpier than this one.
Got it. Just the last thing, if I can. On the mortgage side of things, the Fannie/Freddie 50 basis point charge expected to start here in December. Has that had any impact on volumes or spreads at this point, or do you expect it to?
Well, we built it in last time it came.
Yeah, we've got it built into our pricing models right now. We don't expect that. If they had not delayed it would've eaten into our margins a little bit. Given the fact they delayed it, we've pretty much built that into our pricing schedules now.
Got it.
Does that answer-
Thanks for taking my questions. I appreciate it.
Thanks, David.
Thank you. Our next question comes from Brock Vandervliet with UBS. Please go ahead.
Hi, Brock.
Hey, how are you?
Living the dream.
Exactly. We talked about funding costs. It would seem like you may have some room to continue to move those down, particularly on the CD side. What should we be thinking about there?
Mr. Crane, do you want to answer that?
Yeah. Brock, as you guys saw, the interest-bearing deposit costs went from 81- 61, and you're correct. We believe we continue to have some room. More than half of the CD book will reprice in the next year. That's moving from the 170s to about 60 basis points, 65 basis points. You're correct. I think you'll see continued progress in moving our funding costs down in the next couple of quarters.
What was the low point at the.
If you took the low for each category, you get into the mid-30s. I think an early look now would get us 40-ish or slightly below, given what we see in terms of a normal run rate on CD repricing.
Over time, I think 35 basis points was the low we had the last time we had one of these rate environments. We would expect to get there probably mid next year.
Got it.
Somewhere around there.
Great. Most competitors are flat by flat in terms of loan growth. I hear you in terms of talking about picking up new clients. Clearly, that's driving some of it. What was your loan utilization in the quarter? I believe it was 49 last quarter. Has that picked up?
Stayed around 50.
Yeah.
The normal's around 50, and that's where went up to 56 or 57 beginning of the crisis, then it came right back down to 50.
Yeah.
It seems to be normal.
The growth really wasn't an increase in line utilization. It stayed relatively flat.
Okay. It's new clients. Okay. Got it. Thank you.
Thank you.
Thank you. Our next question is from Terry McEvoy with Stephens. Please go ahead.
Good afternoon, everyone.
Terry, first of all, I think everybody on the phone should recognize that you had a hole in one.
I appreciate that. I wish my golf game had gotten a little better during COVID, but that hasn't been the case outside of that one shot.
I think you owe us all a drink now.
Whenever we can get together, drinks are on me.
You got it, man.
It doesn't sound like any time soon given the mayor of Chicago and the curfew, so we'll have to go out early.
Sounds like it's not after 10:00, I guess.
Exactly. Ed, you mentioned a couple of times in your prepared remarks, you're starting to see some cracks and there's some losses coming, I think was the expression. I was wondering if you could expand on that. Is that the hotel portfolio, which still has higher deferrals, or are there some other kind of segments within the portfolio that was behind that statement?
No, it wasn't a specific statement. We don't see them now, but we're on lookout for them. We've always been our first loss is our best loss, so if we got an issue, we'll take care of it right out of the box. My point was, we're not naive enough to think that we'll get through this unscathed. I can't tell you where or how, but something's going to hit. Somewhere, somehow. Surprisingly, the franchise portfolio is doing pretty well, and our hotel exposure is basically nothing. Murph, you want to talk about that?
Yeah. No, I think you answered the question exactly right. We look at all the material classified assets all the time. If something is really problematic, we're going to market accordingly and move on. Things, generally speaking, are holding together pretty well. As Ed said, the high-risk portfolios that we had laid out for the last couple of quarters have performed amazingly well. The franchise portfolio is largely made up of QSRs, and I asked the question to that group this morning about are we back to pre-pandemic levels in that space, and pretty much at or above because they have modified their business models so much. Again, I can count our hotel deals on one hand. There's just not that many. Energy, again, we're not a big energy lender. I don't know where we're going to see some of these things pop.
As we've talked about in prior quarters, you have some COVID-related industries that we have borrowers in those that are really highly affected, things that are in the tourism, things that are in more of the restaurant that is maybe non-franchise. It's hard to say exactly where. If this pandemic continues throughout the better part of next year, there's going to be real challenges on those types of credits. For right now, we're feeling okay.
I think there's all but accounted for in the buildup of the reserve that we have right now. I just go back to Satchel Paige saying, just because they're not after you doesn't mean you shouldn't look over your shoulder. We got to be very vigilant and stay on this. Don't anybody get complacent. We don't see it right now. As I said at the beginning of my comments, you wouldn't think there was a pandemic or any crisis going on looking at our credit book right now.
Just as a follow-up, maybe for Dave, I was hoping to get your initial thoughts on expenses in 2021. It looks like maybe advertising and marketing are down $5 million year-over-year, so that's going to normalize, we hope. That's about a $20 million increase. What else? Anything else stands out as you think about next year?
No. We're going to obviously always have a little bit of salary increase for merit pay, but we're going to try to hold the line as much as we can on the staffing front. We had some one-timers as even in this quarter. I mean, we had $6 million of contingent consideration on the earn out this quarter, and then seven last quarter, so there's 13 there. We had the settlement of some of these recourse obligations that have been going on for years that there's probably a few million dollars there difference from what you would have that we think we've put behind us.
Acquisitions.
Acquisition costs were in there. Last quarter, we just had $4.5 million alone just on the conversion charges. I think there are some numbers in there that just aren't going to happen again next year. We would hope that we could, as Ed said, try to grow the deposit and the loan side of the equation and hold the line on expenses. There will be some increase like you saw this quarter just on the technology and software sides as we build out our digital platform and customer-facing systems. Hopefully, that helps on efficiencies in other areas of the businesses as far as the branches and the people we have, et cetera. Hopefully, there's offsets out there. I don't have a specific number for you, Terry, but trying to hold the line on expense growth.
Yeah. We are going through and looking at our branch network. We're looking at the number of people. We have not laid anybody off or furloughed anyone during this period of time. We've been able to repurpose some in the PPP and what have you. I think that we have developed some efficiencies through this process can be carried through. Just through normal attrition, we should be able to bring our headcount, relatively speaking, down a bit because of this once we get through the PPP forgiveness, which is becoming somewhat laborsome, and we're growing at the same time. We had to repurpose people to do that. I think we're going to be okay in that regard. We'll see, though. Who knows what next year is going to bring in terms of opportunities and in terms of growth.
Thank you.
Thank you. As a reminder, ladies and gentlemen, to ask a question, you will need to press star one on your telephone. Our next question is from Nathan Race with Piper Sandler. Please go ahead.
Yep. Hi, guys. Afternoon.
Hey.
Hoping to just follow up on your comments just now right around office locations and so forth, we've seen from some competitors in Chicago that they've closed some locations, just given that branch traffic has slowed considerably with economies closing down and so forth. Just curious what you're seeing in terms of the magnitude of opportunities if you guys do go down a branch consolidation path like you were just talking to?
Go ahead, Tim.
Yeah. As we mentioned on the last call, number one, we're seeing the change, the increase in the use of electronic services that the other banks are. That's encouraging to us. We're also seeing, obviously, a different pattern in terms of how clients use our facilities. We're nearing the end of analysis that I would guess will result in the closure of some number of branches. I don't think it'll be trajectory changing, it'll be roughly comparable to what you're seeing with some others. The important piece, though, I think, is that we still think there are markets we'd like to be in. Whether those are underserved markets or they're markets that we find particularly attractive, we will also continue to selectively add some locations.
Both to Ed's point about how efficiently we can run the locations that are open and then ultimately the number of locations we need, we think there will be opportunities.
Okay. No, that's very helpful. Just changing gears a little bit and thinking about the commercial real estate growth in the quarter. I think the one item that stood out to me in some of the tables, I think in table one in particular, was the growth out of state in other parts of the country that you guys don't outline specifically within that table. I guess, is that just a function of you guys following some existing developers and clients to other parts of the country, or is it just like you guys alluded to earlier, just new client adds that are occurring in other geographies that are a little more attractive from an underlying perspective than what's happening in Illinois and other surrounding states?
Murph, you want to handle that?
Sure. Yeah. I think you anticipated my answer to that question. We have a really good client base that we've dealt with for a long time that as we've gained expertise over the years and started looking at really expanding our Wintrust presence in the commercial real estate area, we've built up a very nice stable of good sponsors. As time has gone on, they've asked us to follow them out to some of the opportunities they've seen in different markets from Texas to Colorado, to out on the East Coast, Florida. We're generally happy to follow them on those. We don't do them all, but generally speaking, we like the professionals that we're doing business with and lending money to. We try to understand those markets. We get a good handle on it.
It truly is a function of following the people that we've banked for a long time.
General rule around here is our core portfolio has to have a Chicago nexus. Our niche portfolio can go anywhere in the country, leasing for premium finance and the like. The core portfolio has to have a nexus to Chicago, Milwaukee, our market area.
That makes sense. I appreciate you guys taking the questions in all the color.
Welcome.
Thank you. Our next question is from David Chiaverini with Wedbush Securities. Please go ahead.
Hi, thanks. A couple questions for you, starting with mortgage banking. Clearly, this year it's a blowout year. Double the revenue of the prior year. I was curious, if we were to go back, if we look out to 2021, and of course, 2021 is probably going to be a strong year also, but hypothetically, if mortgage banking revenue were to go back to 2019's level, how much of an expense reduction would come with that? If we were to take 2020 and divide that revenue in half, looking out to either next year or the following year, how much of an expense reduction would be related to that?
Pretty much the same percentage. We are using a lot of contracted labor now. Our ability to contract is our expense base as the market contracts. You might lose a month there, but basically on a run rate basis, we've designed it so you can accordion it down fairly quickly. Murph, you want to-
No, I think that's exactly right. We have become much more nimble in terms of our ability to staff up and correspondingly staff down as the volumes dictate. It won't be, I'd say, exactly one for one at any given point in time, but it'll be close.
Yeah. I think generally, the efficiency ratio in that business has been around 80% or so. One of the reasons our efficiency ratio is higher than our peers is we have a higher % of our revenues in the mortgage banking area. There's a substantial amount of expenses that would come out of that equation. I think the difference between the 2019 and 2021 will be, one, our use of contract labor, and two our use of the front end that's working wonderfully now. The old days, the front end was manual. It's all digitized, taking costs out of the business. The third is a lot of the work that doesn't touch the customer is being done offshore on a per deal basis. Those will fall off also. I think we talked about this in 2019. Those were our initiatives.
Now they're in full swing right now. I think that the costs are now more per unit than they were fixed before.
I can tell you that every time Ed talks with our senior leadership team in the mortgage department, he says, "Congratulations on a great month. How are you going to get your costs down when the revenue goes away?" It's definitely a focus.
I'm becoming predictable. I don't like that.
Great. Thanks for that color. Shifting to the provision outlook. $25 million this quarter is clearly down substantially from the Q2. How should we think about the go forward provision? I know it's a very uncertain environment, is 25 kind of a good baseline going forward?
Well, theoretically, David, if you think about CECL, it's a life of loan concept. If the portfolio didn't grow and the credit quality stayed the same and the economic outlook was the same, you'd have zero. Right? The drivers for that are going to be if we have growth, we'll have to provide for that growth. If the portfolio would deteriorate-
Get better.
or get better, it would go up or down. Then it really depends on the economic scenarios, which drives it quite a bit. I think you kind of look at this and have to just think about where you think the credit quality and growth is going to go in the portfolio. Then if they add stimulus and the economy gets better, theoretically, you could say banks could start releasing reserves. I don't think we're in that position yet because you're not seeing the economic scenario change dramatically. I think what's going to drive our provision going forward right now as I look at it, would just be, is the portfolio going to grow? That was this quarter. You could see that we had some growth in the portfolio that helped drive that number up a little bit.
Credit quality is, knock on wood, holding in there right now. CECL is awfully complicated from that perspective, but I think the issue really is growth here.
That makes sense. Last one for me is right where you just left off there on loan growth. You mentioned about how pipelines are stronger than ever. What type of borrowers are you seeing the most demand from in terms of loan growth? I guess a related question to that, are distressed investors swooping in and purchasing CRE at this time?
I can handle the first part, and then I'll get into the second part. Where we're seeing activity is really in Chicago, in the Chicago market. The pie, I don't think is growing all that much. We just continue to grow our share of that pie. We've talked for the last couple of quarters and on this call about the halo effect of PPP, and it is very real. I mean, not one of our credit approval meetings goes by where we're not seeing a deal come out of pick your big bank. They're just frustrated with the way that they handle PPP, the way that they have sort of evolved, which is a much less banker-focused model, more call center-oriented. As a result, we're just getting looks more often.
Every time there's a deal that comes to market, we're sort of the guys sitting at the table. It really has as Ed said earlier in the call that our visibility in the market is, I think, dramatically different than if you go back a couple of years. Even if you go back just to this time last year, we sit in a different position. The quality of the borrower we're seeing, where they're coming from, it's a good place to be right now. As it relates to the distressed assets, we are seeing every day in my inbox, there's probably another 10 people sending notes saying, "Hey, we're interested in buying your hospitality portfolio. We're interested in buying your CRE portfolio." I think they send it out to everybody because they're just trying to find as many assets out there as possible.
There are a lot of people out there looking for distressed assets.
Great. Thanks very much.
Thank you. Our next question is from Michael Young with Truist Securities. Please go ahead.
Hey, thanks for the question. Maybe just wanted to ask kind of big picture if there was going to be some KPIs or a more high-level articulation of financial targets kind of on the heels of some of this disruption. I know you guys did some of the management reorganization to free up some bandwidth to kind of evaluate strategy. I just didn't know if there was anything that had come of that or that we should expect in the future from that.
No, I don't think we're going to give any sort of different guidance out there right now. The overall strategy is what we're looking at. Some of those, as Ed said, this is a very diversified business model here that if you set some of those goals and the mortgage market is stronger than sort of the interest rate environment has been recently, or vice versa, if rates go up and the margin expands and mortgages go down. Some of those KPIs would change dramatically. We're trying to manage the overall business and the diversified nature of it. I think if we start to provide you with very granular KPIs out there, we're going to be explaining why they're changing all the time because the business is somewhat fluid. We take what the market gives us. We try to stay diversified.
We try to take advantage of the revenue streams where they're at. You have to be able to adapt over time and not corner yourselves into certain KPIs and say, "Geez, we have to meet those," because you'll give up on some other aspect of the business. Rest assured, as Ed said earlier, we are big shareholders of this, relative to our net worth, and we manage this like shareholders, and we manage it for the long term and not for quarterly returns. We'll continue to do that, but I'm not so certain that we're going to put out more KPIs.
Okay. That's fair. Then just back on the growth question, I guess. You kind of mentioned on your own credit, things are good, but you're worried something might pop up, and I'm just curious how you've shifted maybe underwriting in terms of structure on new loans that you're pursuing to make sure that there's an appropriate margin of error safety on new loan originations, whether it be CRE or C&I. That'd be helpful.
Yeah.
First of all, we don't change our loan policy basically, right? This business hasn't changed since the Medicis in Florence. We don't try to follow the herd in any way, shape, or form, but we have very conservative underwriting standards, as our history would tell you. We don't change a lot of them. Go ahead, Murphy.
Yeah. Ed's right. I think we have been pretty consistent in the way that we underwrite credit and the way we structure deals. I'd say to your point, though, C&I wouldn't say we're doing a whole lot of overlays there from an underwriting perspective. I'd say in the CRE space, we're trying to be very mindful of what potential vacancy rates could look like in different segments. We're not doing a whole lot of office deals right now, but we talk a lot about what's the pro forma vacancy rates that should get applied to those. Retail? Retail, we don't do any really right now. Certainly, when we're doing reviews on those, we kind of stress them out. Yeah, stress them out to a higher level of vacancy.
In the new deals that we are doing, we are trying to be very mindful of the things that we are concerned about. I would say, like in Illinois, we are looking at real estate taxes and thinking about, okay, here's where they're at. How much stress in those real estate tax expenses can we absorb here? I'd say, if anything, that's probably the area of most focus right now is on those CRE deals and kind of doing the what if scenarios on them to really understand them. Again, I think the biggest thing that we really do focus on, and one of the things that as we look through our existing portfolio is, your sponsor selection is really critical. If you went in to this last six months with weaker deals and weaker sponsors, you're going to have a rough ride ahead of you.
We have seen in a number of instances where we've seen sponsors step up and resize the deal and support deals where appropriate, and ultimately, that's what's your protection. Okay. Thanks.
Thank you. Our last question is from Brock Vandervliet with UBS. Please go ahead.
Brock, you're coming back for a rebound, huh?
I just can't get enough. I wondered if you could just briefly walk through the PPP dynamics on the NIM. Was that change related to a change in the term from, say, two years to five, or driven by an update on the level of forgiveness that you're seeing?
Well, it's really driven on the timing of the forgiveness that we're seeing. Based upon the customer surveys and the customer responses that we did, we thought the forgiveness would happen quicker, so we thought the cash flows would come in quicker. As there was all this talk about maybe Congress will pass a law that gives a one-page form for everything under $150,000. Some people talked about even higher numbers. We had a lot of accountants and lawyers advising our clients, saying, "Hey, why don't you just sit back?" No reason for you to fill out this lengthy forgiveness application if a simpler, easier one's going to come through. A lot of people have sort of held off. With that being said, about a third of our portfolio has got applications in now.
Some of them have gone all the way through the process, and we've got the cash. Others are actually at the SBA waiting for the final process. We have them in different stages. It's just that that flow backed up on us a little bit because of the anticipation that Congress or the SBA may give a more simplified, streamlined approach to the borrowers. Since they don't have to make a payment, they just sat back. Where we thought we'd have more flow in the third and the Q4s, we've sort of pushed that back more towards the end of the Q4 into the Q1. It's really you just recalculate what you think your level yield's going to be and how fast that fee accretion's going to come in. Does that make sense?
Yep. Got it. Okay. Thanks, Dave.
Thank you.
Yep.
Thank you. This concludes our Q&A session. I would like to turn the call back to Ed Wehmer for his closing comments.
Thank you very much for listening. If you have other questions, feel free to call Dave, me, Tim, Kate, Murph, anybody on the call. Thanks. We'll talk to you later. Have a great holiday season. Talk to you soon. Thanks.
Thank you, ladies and gentlemen. This concludes today's conference call. Thank you for participating, and you may now disconnect.