WTM Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1995
Market Capitalization	4,577	3,854	3,644	3,060	3,104	3,553	2,728	3,192	3,817	4,133	3,784	Upgrade
Market Cap Growth	-	5.76%	19.08%	-1.43%	-12.64%	30.26%	-14.55%	-16.36%	-7.65%	9.23%	1.57%	Upgrade
Enterprise Value	5,019	4,296	3,964	3,333	2,623	3,676	2,810	3,119	3,749	4,297	3,865	Upgrade
PE Ratio	9.02	7.57	4.60	-11.11	4.38	8.57	-19.32	5.09	9.50	14.00	12.12	Upgrade
PS Ratio	2.11	1.78	3.15	4.98	3.47	3.98	7.39	8.54	24.20	9.39	2.68	Upgrade
PB Ratio	1.08	0.91	0.97	0.86	0.80	1.09	0.96	0.91	1.07	1.06	0.95	Upgrade
P/FCF Ratio	11.33	9.54	9.98	79.27	-51.22	-29.49	-87.71	33.74	-24.61	22.66	33.10	Upgrade
P/OCF Ratio	11.33	9.54	9.98	79.27	-51.22	-29.49	-87.71	33.74	-24.61	22.66	31.85	Upgrade
EV/Sales Ratio	2.32	1.98	3.42	5.42	2.93	4.11	7.61	8.34	23.77	9.77	2.74	Upgrade
EV/EBITDA Ratio	9.32	7.98	4.51	-17.64	3.69	7.48	-25.55	4.84	9.56	13.72	11.14	Upgrade
EV/EBIT Ratio	9.02	7.72	4.53	-15.83	3.74	7.97	-20.71	5.02	10.08	13.88	12.40	Upgrade
EV/FCF Ratio	12.42	10.63	10.86	86.35	-43.28	-30.50	-90.36	32.97	-24.17	23.56	33.82	Upgrade
Debt / Equity Ratio	0.13	0.13	0.15	0.12	0.10	0.09	0.07	0.01	0.00	0.09	0.09	Upgrade
Debt / EBITDA Ratio	1.05	1.05	0.65	-2.23	0.53	0.58	-1.75	0.04	0.03	1.08	0.99	Upgrade
Debt / FCF Ratio	1.40	1.40	1.58	10.90	-6.21	-2.35	-6.20	0.25	-0.08	1.85	3.00	Upgrade
Asset Turnover	0.26	0.26	0.16	0.09	0.21	0.24	0.11	0.07	0.02	0.04	0.12	Upgrade
Interest Coverage	8.87	8.87	21.70	-10.27	94.77	26.22	-14.28	270.30	123.97	193.44	21.94	Upgrade
Return on Equity (ROE)	12.70%	12.70%	22.10%	-7.40%	20.90%	13.00%	-4.60%	17.60%	10.80%	7.50%	7.70%	Upgrade
Return on Assets (ROA)	6.20%	6.20%	10.60%	-3.90%	16.70%	10.90%	-4.10%	12.20%	5.20%	2.80%	2.60%	Upgrade
Return on Capital (ROIC)	14.53%	14.53%	-2.02%	-6.24%	15.93%	11.19%	-5.47%	0.29%	-4.37%	2.95%	-0.37%	Upgrade
Earnings Yield	11.13%	13.21%	21.76%	-9.00%	22.83%	11.67%	-5.18%	19.65%	10.53%	7.14%	8.25%	Upgrade
FCF Yield	8.83%	10.49%	10.02%	1.26%	-1.95%	-3.39%	-1.14%	2.96%	-4.06%	4.41%	3.02%	Upgrade
Dividend Yield	0.06%	0.10%	0.10%	0.10%	0.10%	0.10%	0.10%	0.10%	0.10%	0.10%	0.20%	Upgrade
Payout Ratio	0.50%	0.50%	0.40%	-1.10%	0.40%	0.80%	-2.40%	0.70%	1.20%	2.00%	2.00%	Upgrade
Buyback Yield / Dilution	0.61%	0.61%	14.63%	2.72%	2.62%	-0.15%	15.18%	17.86%	19.71%	5.31%	2.78%	Upgrade
Total Shareholder Return	0.67%	0.71%	14.73%	2.82%	2.72%	-0.05%	15.28%	17.96%	19.81%	5.41%	2.98%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).