The Western Union Company (WU)
NYSE: WU · Real-Time Price · USD
7.20
-0.01 (-0.14%)
At close: Aug 19, 2026, 4:00 PM EDT
7.20
0.00 (0.00%)
After-hours: Aug 19, 2026, 4:05 PM EDT
The Western Union Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,037 | 4,051 | 4,210 | 4,357 | 4,476 | 5,071 | |
Revenue Growth | -1.63% | -3.78% | -3.38% | -2.65% | -11.74% | 4.88% |
Cost of Revenue | 2,620 | 2,551 | 2,621 | 2,672 | 2,626 | 2,896 |
Gross Profit | 1,417 | 1,500 | 1,589 | 1,685 | 1,849 | 2,174 |
Selling, General & Admin | 763.5 | 731.9 | 844.5 | 867.8 | 964.2 | 1,061 |
Operating Expenses | 763.5 | 731.9 | 844.5 | 867.8 | 964.2 | 1,061 |
Operating Income | 653.2 | 768.2 | 744.7 | 817.5 | 884.9 | 1,113 |
Interest Expense | -149.4 | -143 | -119.8 | -105.3 | -101 | -105.5 |
Interest & Investment Income | 8.6 | 7.9 | 11.9 | 15.6 | 13.9 | 1.4 |
Other Non Operating Income (Expenses) | 2.7 | 3.5 | 0.7 | -2.7 | -37.5 | 2.5 |
EBT Excluding Unusual Items | 515.1 | 636.6 | 637.5 | 725.1 | 760.3 | 1,012 |
Merger & Restructuring Charges | -10.9 | -10.9 | -4.1 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 47.9 |
Gain (Loss) on Sale of Assets | - | - | - | 20.7 | 248.3 | - |
Asset Writedown | - | - | -14.8 | - | - | - |
Other Unusual Items | - | - | - | - | - | -124.1 |
Pretax Income | 504.2 | 625.7 | 618.6 | 745.8 | 1,009 | 935.4 |
Income Tax Expense | 108.8 | 126.1 | -315.6 | 119.8 | 98 | 129.6 |
Net Income | 395.4 | 499.6 | 934.2 | 626 | 910.6 | 805.8 |
Net Income to Common | 395.4 | 499.6 | 934.2 | 626 | 910.6 | 805.8 |
Net Income Growth | -55.88% | -46.52% | 49.23% | -31.25% | 13.01% | 8.26% |
Shares Outstanding (Basic) | 317 | 327 | 340 | 371 | 387 | 407 |
Shares Outstanding (Diluted) | 318 | 328 | 341 | 372 | 388 | 409 |
Shares Change | -5.64% | -3.96% | -8.26% | -4.27% | -5.01% | -1.52% |
EPS (Basic) | 1.25 | 1.53 | 2.75 | 1.69 | 2.35 | 1.98 |
EPS (Diluted) | 1.24 | 1.52 | 2.74 | 1.68 | 2.34 | 1.97 |
EPS Growth | -53.12% | -44.53% | 63.09% | -28.21% | 18.78% | 10.06% |
Free Cash Flow | 565.4 | 505.2 | 368.9 | 760.2 | 549.7 | 1,008 |
Free Cash Flow Per Share | 1.78 | 1.54 | 1.08 | 2.04 | 1.42 | 2.46 |
Dividend Per Share | 0.940 | 0.940 | 0.940 | 0.940 | 0.940 | 0.940 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 4.44% |
Gross Margin | 35.09% | 37.03% | 37.75% | 38.68% | 41.32% | 42.88% |
Operating Margin | 16.18% | 18.96% | 17.69% | 18.76% | 19.77% | 21.95% |
Profit Margin | 9.79% | 12.33% | 22.19% | 14.37% | 20.35% | 15.89% |
Free Cash Flow Margin | 14.01% | 12.47% | 8.76% | 17.45% | 12.28% | 19.87% |
EBITDA | 832.5 | 933.6 | 923.8 | 1,001 | 1,069 | 1,321 |
EBITDA Margin | 20.62% | 23.05% | 21.95% | 22.98% | 23.88% | 26.06% |
D&A For EBITDA | 179.3 | 165.4 | 179.1 | 183.6 | 183.8 | 208.2 |
EBIT | 653.2 | 768.2 | 744.7 | 817.5 | 884.9 | 1,113 |
EBIT Margin | 16.18% | 18.96% | 17.69% | 18.76% | 19.77% | 21.95% |
Effective Tax Rate | 21.58% | 20.15% | - | 16.06% | 9.72% | 13.86% |
Advertising Expenses | - | - | - | - | - | 177.8 |