XMax Inc. (XMAX)

NASDAQ: XMAX · Real-Time Price · USD

4.010

-2.410 (-37.54%)

At close: Nov 2, 2026, 4:00 PM EST

4.220

+0.210 (5.24%)

Pre-market: Nov 3, 2026, 6:39 AM EST

XMax Inc. Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	16.05	16.72	9.69	11.09	12.74	12.56
Revenue Growth	63.53%	72.63%	-12.63%	-13.00%	1.50%	10.63%
Gross Profit	3.67	4.18	4.25	4.17	-7.78	5.52
Operating Income	-3.29	-1.93	-5.36	-6.42	-16.22	-3.86
Net Income	29.83	-3.42	-5.56	-7.72	-17.1	-19.96
Earnings Per Share	0.72	-0.17	-1.48	-4.96	-12.34	-16.37
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
North America	8.06	8.72	9.44	8.77	12.01	12.29
Other Countries	0.07	0.09	0.25	0.33	0.68	0.27
Hong Kong	-	7.92	-	-	-	-
Total	16.05	16.72	9.69	11.09	12.74	12.56

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	34.63	6.71	0.16	0.37	1.37	6.28
Total Debt	5.61	6.21	2.12	2.11	2.86	3.46
Net Cash (Debt)	29.02	0.5	-1.95	-1.74	-1.48	2.82
Net Cash Growth	-	-	-	-	-	-54.27%
Net Cash Per Share	0.70	0.02	-0.52	-1.12	-1.07	2.31

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-4.51	-0.45	-1.39	-1.58	-5.37	-4.78
Capital Expenditures	-0.01	-	-0.01	-	-0.01	-0.11
Free Cash Flow	-4.51	-0.45	-1.41	-1.58	-5.38	-4.89
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	22.86%	25.02%	43.87%	37.64%	-61.06%	43.98%
Operating Margin	-20.51%	-11.53%	-55.37%	-57.89%	-127.28%	-30.75%
Pretax Margin	231.30%	-23.92%	-57.39%	-63.06%	-133.96%	-32.34%
Profit Margin	185.87%	-20.44%	-57.41%	-69.66%	-134.19%	-158.98%
FCF Margin	-28.11%	-2.67%	-14.51%	-14.25%	-42.19%	-38.97%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '26 Nov 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PS Ratio	16.12	15.45	0.50	0.56	0.24	1.00