XMax Inc. (XMAX)
NASDAQ: XMAX · Real-Time Price · USD
8.42
-0.37 (-4.21%)
Jun 29, 2026, 11:22 AM EDT - Market open
XMax Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15.87 | 16.72 | 9.69 | 11.09 | 12.74 | 12.56 | |
Revenue Growth (YoY) | 59.54% | 72.63% | -12.63% | -13.00% | 1.50% | 10.63% |
Cost of Revenue | 12.01 | 12.54 | 5.44 | 6.91 | 20.53 | 7.03 |
Gross Profit | 3.86 | 4.18 | 4.25 | 4.17 | -7.78 | 5.52 |
Selling, General & Admin | 6.13 | 6.11 | 7.61 | 7.47 | 8.43 | 9.38 |
Research & Development | -0 | - | 2 | 3.12 | 0.01 | - |
Total Operating Expenses | 6.13 | 6.11 | 9.61 | 10.59 | 8.44 | 9.38 |
Operating Income | -2.27 | -1.93 | -5.36 | -6.42 | -16.22 | -3.86 |
Interest Income | -1.73 | -1.66 | 0 | 0.02 | 0 | 0.03 |
Interest Expense | -0.27 | -0.26 | -0.21 | -0.18 | -0.21 | -0.33 |
Other Non-Operating Income (Expense) | -0.03 | -0.14 | 0.01 | -0.42 | -0.64 | 0.1 |
Total Non-Operating Income (Expense) | -2.03 | -2.07 | -0.2 | -0.57 | -0.85 | -0.2 |
Pretax Income | -3.41 | -4 | -5.56 | -6.99 | -17.07 | -4.06 |
Provision for Income Taxes | -0.52 | -0.58 | 0 | 0.73 | 0 | 0.16 |
Net Income | -2.89 | -3.42 | -5.56 | -7.72 | -17.08 | -4.23 |
Earnings From Discontinued Operations | - | - | - | - | -0.03 | -15.74 |
Net Income to Common | -2.89 | -3.42 | -5.56 | -7.72 | -17.1 | -19.96 |
Shares Outstanding (Basic) | 29 | 21 | 4 | 2 | 1 | 1 |
Shares Outstanding (Diluted) | 29 | 21 | 4 | 2 | 1 | 1 |
Shares Change (YoY) | 420.80% | 449.29% | 141.93% | 12.31% | 13.66% | 6.20% |
EPS (Basic) | -0.12 | -0.17 | -1.48 | -4.96 | -12.34 | -16.35 |
EPS (Diluted) | -0.12 | -0.17 | -1.48 | -4.96 | -12.34 | -16.35 |
Free Cash Flow | -0.76 | -0.45 | -1.41 | -1.58 | -5.38 | -4.89 |
Free Cash Flow Per Share | -0.03 | -0.02 | -0.37 | -1.02 | -3.88 | -4.01 |
Gross Margin | 24.34% | 25.02% | 43.87% | 37.64% | -61.06% | 43.98% |
Operating Margin | -14.31% | -11.53% | -55.37% | -57.89% | -127.28% | -30.75% |
Profit Margin | -18.20% | -20.44% | -57.41% | -69.66% | -133.98% | -33.65% |
FCF Margin | -4.82% | -2.67% | -14.51% | -14.25% | -42.19% | -38.97% |
EBITDA | -1.92 | -1.05 | -4.85 | -5.61 | -15.65 | -3.01 |
EBITDA Margin | -12.12% | -6.25% | -50.10% | -50.64% | -122.80% | -24.00% |
EBIT | -2.27 | -1.93 | -5.36 | -6.42 | -16.22 | -3.86 |
EBIT Margin | -14.31% | -11.53% | -55.37% | -57.89% | -127.28% | -30.75% |
Effective Tax Rate | 15.23% | 14.53% | -0.05% | -10.46% | -0.01% | -4.04% |