XMax Inc. Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	523	258	5	6	3	13
Market Cap Growth	3772.67%	5226.96%	-21.28%	99.07%	-75.40%	-4.83%
Enterprise Value	514	258	7	8	3	7
Last Close Price	7.90	6.00	0.67	3.77	2.17	9.35
PS Ratio	32.63	15.45	0.50	0.56	0.24	1.00
PB Ratio	10.48	9.24	1.55	12.42	0.47	0.54
P/TBV Ratio	12.83	9.24	1.67	22.89	0.49	0.54
EV/Sales Ratio	32.39	15.44	0.69	0.70	0.23	0.55
Debt / Equity Ratio	0.15	0.22	0.68	4.25	0.43	0.15
Net Debt / Equity Ratio	-0.09	-0.02	0.63	3.51	0.22	-0.12
Net Debt / EBITDA Ratio	1.67	0.26	-0.37	-0.27	-0.09	0.74
Net Debt / FCF Ratio	4.96	1.12	-1.39	-1.10	-0.28	0.58
Asset Turnover	0.54	0.74	1.20	1.25	0.62	0.33
Inventory Turnover	2.06	2.51	1.11	1.90	4.95	0.39
Quick Ratio	8.16	3.83	0.04	0.12	1.06	3.68
Current Ratio	12.96	4.92	1.36	1.02	4.99	14.09
Return on Equity (ROE)	-12.26%	-22.00%	-307.29%	-217.31%	-113.63%	-13.13%
Return on Assets (ROA)	-4.80%	-5.30%	-41.50%	-45.15%	-49.38%	-6.35%
Return on Invested Capital (ROIC)	-7.09%	-11.86%	-146.60%	-124.22%	-112.96%	-13.94%
Return on Capital Employed (ROCE)	-5.00%	-5.80%	-131.10%	-251.80%	-164.00%	-13.90%
Earnings Yield	-0.56%	-1.32%	-114.64%	-125.32%	-552.40%	-158.61%
FCF Yield	-0.15%	-0.17%	-28.98%	-25.64%	-173.66%	-38.88%
Buyback Yield / Dilution	-421.02%	-449.29%	-141.93%	-12.31%	-13.66%	-6.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q