XMax Inc. (XMAX)
NASDAQ: XMAX · Real-Time Price · USD
8.78
-0.01 (-0.11%)
Sep 2, 2026, 4:00 PM EDT - Market closed
XMax Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16.05 | 16.72 | 9.69 | 11.09 | 12.74 | 12.56 | |
Revenue Growth | 63.53% | 72.63% | -12.63% | -13.00% | 1.50% | 10.63% |
Cost of Revenue | 12.38 | 12.54 | 5.44 | 6.91 | 20.53 | 7.03 |
Gross Profit | 3.67 | 4.18 | 4.25 | 4.17 | -7.78 | 5.52 |
Selling, General & Admin | 6.96 | 6.11 | 7.61 | 7.47 | 8.43 | 9.38 |
Research & Development | -0 | - | 2 | 3.12 | 0.01 | - |
Operating Expenses | 6.96 | 6.11 | 9.61 | 10.59 | 8.44 | 9.38 |
Operating Income | -3.29 | -1.93 | -5.36 | -6.42 | -16.22 | -3.86 |
Interest Expense | -0.06 | -0.08 | -0.03 | -0.01 | -0.03 | -0.12 |
Interest & Investment Income | 0.02 | - | - | - | - | - |
Currency Exchange Gain (Loss) | -0 | -0.03 | 0.01 | -0.42 | -0.64 | 0.1 |
Other Non Operating Income (Expenses) | -2.57 | -1.85 | -0.18 | -0.15 | -0.19 | -0.18 |
EBT Excluding Unusual Items | -5.9 | -3.88 | -5.56 | -6.99 | -17.07 | -4.06 |
Impairment of Goodwill | - | -0.22 | - | - | - | - |
Gain (Loss) on Sale of Investments | 43.22 | 0.3 | - | - | - | - |
Asset Writedown | -0.19 | -0.19 | - | - | - | - |
Pretax Income | 37.12 | -4 | -5.56 | -6.99 | -17.07 | -4.06 |
Income Tax Expense | 7.29 | -0.58 | 0 | 0.73 | 0 | 0.16 |
Earnings From Continuing Operations | 29.83 | -3.42 | -5.56 | -7.72 | -17.08 | -4.23 |
Earnings From Discontinued Operations | - | - | - | - | -0.03 | -15.74 |
Net Income | 29.83 | -3.42 | -5.56 | -7.72 | -17.1 | -19.96 |
Net Income to Common | 29.83 | -3.42 | -5.56 | -7.72 | -17.1 | -19.96 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 41 | 21 | 4 | 2 | 1 | 1 |
Shares Outstanding (Diluted) | 41 | 21 | 4 | 2 | 1 | 1 |
Shares Change | 388.25% | 449.29% | 141.93% | 12.31% | 13.66% | 6.20% |
EPS (Basic) | 0.72 | -0.17 | -1.48 | -4.96 | -12.34 | -16.37 |
EPS (Diluted) | 0.72 | -0.17 | -1.48 | -4.96 | -12.34 | -16.37 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -4.51 | -0.45 | -1.41 | -1.58 | -5.38 | -4.89 |
Free Cash Flow Per Share | -0.11 | -0.02 | -0.37 | -1.01 | -3.88 | -4.01 |
Gross Margin | 22.86% | 25.02% | 43.87% | 37.64% | -61.06% | 43.98% |
Operating Margin | -20.51% | -11.53% | -55.37% | -57.89% | -127.28% | -30.75% |
Profit Margin | 185.87% | -20.44% | -57.41% | -69.66% | -134.19% | -158.98% |
Free Cash Flow Margin | -28.11% | -2.67% | -14.51% | -14.25% | -42.19% | -38.97% |
EBITDA | -3.31 | -1.92 | -5.31 | -6.37 | -16.14 | -3.79 |
EBITDA Margin | -20.63% | -11.49% | -54.79% | -57.44% | -126.64% | -30.16% |
D&A For EBITDA | -0.02 | 0.01 | 0.06 | 0.05 | 0.08 | 0.07 |
EBIT | -3.29 | -1.93 | -5.36 | -6.42 | -16.22 | -3.86 |
EBIT Margin | -20.51% | -11.53% | -55.37% | -57.89% | -127.28% | -30.75% |
Effective Tax Rate | 19.64% | - | - | - | - | - |