Xometry, Inc. (XMTR)
NASDAQ: XMTR · Real-Time Price · USD
119.31
-1.28 (-1.06%)
At close: Nov 10, 2026, 4:00 PM EST
122.50
+3.19 (2.67%)
Pre-market: Nov 11, 2026, 6:53 AM EST
Xometry Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 879.25 | 686.63 | 545.53 | 463.41 | 380.92 | 218.34 | |
Revenue Growth | 36.79% | 25.86% | 17.72% | 21.65% | 74.47% | 54.40% |
Cost of Revenue | 539.7 | 417.86 | 329.91 | 285.15 | 234.93 | 161.2 |
Gross Profit | 339.56 | 268.77 | 215.62 | 178.26 | 145.99 | 57.14 |
Selling, General & Admin | 306 | 266.66 | 232.23 | 207.08 | 189.34 | 98.05 |
Research & Development | 51.91 | 46.32 | 39.32 | 34.35 | 30.56 | 17.78 |
Operating Expenses | 357.9 | 312.98 | 271.55 | 241.42 | 219.89 | 115.83 |
Operating Income | -18.35 | -44.21 | -55.93 | -63.16 | -73.9 | -58.69 |
Interest Expense | -5.03 | -4.91 | -4.75 | -4.78 | -4.42 | -0.85 |
Interest & Investment Income | 10.8 | 8.57 | 10.78 | 11.61 | 4.12 | 0.98 |
Earnings From Equity Investments | 0.45 | 0.4 | 0.45 | 0.45 | 0.57 | 0.04 |
Other Non Operating Income (Expenses) | -2.09 | -3.28 | -0.76 | -1.51 | -0.33 | -0.59 |
EBT Excluding Unusual Items | -14.22 | -43.42 | -50.21 | -57.41 | -73.96 | -59.11 |
Merger & Restructuring Charges | -1.14 | -1.26 | - | -0.74 | -1.55 | - |
Gain (Loss) on Sale of Investments | - | - | - | - | -1.86 | -2 |
Asset Writedown | - | -0.05 | -0.08 | -9.1 | -0.82 | - |
Other Unusual Items | - | -16.43 | -0.14 | -0.57 | -0.82 | -0.27 |
Pretax Income | -15.36 | -61.16 | -50.42 | -67.82 | -79.01 | -61.38 |
Income Tax Expense | 1.92 | 0.59 | -0.02 | -0.35 | 0.04 | - |
Earnings From Continuing Operations | -17.28 | -61.75 | -50.4 | -67.47 | -79.04 | -61.38 |
Minority Interest in Earnings | -0 | 0.01 | 0 | -0.01 | -0.02 | 0 |
Net Income | -17.28 | -61.74 | -50.4 | -67.47 | -79.06 | -61.38 |
Net Income to Common | -17.28 | -61.74 | -50.4 | -67.47 | -79.06 | -61.38 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 54 | 51 | 49 | 48 | 47 | 26 |
Shares Outstanding (Diluted) | 54 | 51 | 49 | 48 | 47 | 26 |
Shares Change | 6.56% | 3.52% | 2.44% | 1.60% | 79.18% | 251.24% |
EPS (Basic) | -0.32 | -1.22 | -1.03 | -1.41 | -1.68 | -2.33 |
EPS (Diluted) | -0.32 | -1.22 | -1.03 | -1.41 | -1.68 | -2.33 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -19.35 | -24.09 | -33.48 | -48.36 | -76.23 | -74.83 |
Free Cash Flow Per Share | -0.36 | -0.47 | -0.68 | -1.01 | -1.62 | -2.84 |
Gross Margin | 38.62% | 39.14% | 39.53% | 38.47% | 38.33% | 26.17% |
Operating Margin | -2.09% | -6.44% | -10.25% | -13.63% | -19.40% | -26.88% |
Profit Margin | -1.97% | -8.99% | -9.24% | -14.56% | -20.76% | -28.11% |
Free Cash Flow Margin | -2.20% | -3.51% | -6.14% | -10.44% | -20.01% | -34.27% |
EBITDA | 3.08 | -25.46 | -42.92 | -52.43 | -66.08 | -55.09 |
EBITDA Margin | 0.35% | -3.71% | -7.87% | -11.31% | -17.35% | -25.23% |
D&A For EBITDA | 21.42 | 18.75 | 13.01 | 10.74 | 7.82 | 3.6 |
EBIT | -18.35 | -44.21 | -55.93 | -63.16 | -73.9 | -58.69 |
EBIT Margin | -2.09% | -6.44% | -10.25% | -13.63% | -19.40% | -26.88% |
Advertising Expenses | - | 35.8 | 35.1 | 31.7 | 33.5 | 20.7 |