Xometry, Inc. (XMTR)
NASDAQ: XMTR · Real-Time Price · USD
81.67
-1.45 (-1.74%)
Aug 21, 2026, 1:09 PM EDT - Market open
Xometry Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 21.75 | 21.05 | 15 | 20.85 | 16.75 | 15.51 | 22.23 | 17.43 | 22.07 | 45.7 | 53.42 | 44.37 | 56.74 | 39.71 | 65.66 | 30.5 | 46.83 | 58.97 | 86.26 | 57.78 |
Short-Term Investments | 494.92 | 202.93 | 204.15 | 203.67 | 209.04 | 215.87 | 217.6 | 216.61 | 218.83 | 208.08 | 215.35 | 232.4 | 229.41 | 256.46 | 253.77 | 310.69 | 309.83 | 309.69 | 30.47 | 266.74 |
Cash & Short-Term Investments | 516.67 | 223.97 | 219.14 | 224.52 | 225.79 | 231.38 | 239.84 | 234.04 | 240.9 | 253.78 | 268.78 | 276.77 | 286.15 | 296.16 | 319.43 | 341.19 | 356.66 | 368.66 | 116.73 | 324.52 |
Cash Growth (YoY) | 128.82% | -3.20% | -8.63% | -4.07% | -6.27% | -8.83% | -10.77% | -15.44% | -15.81% | -14.31% | -15.86% | -18.88% | -19.77% | -19.67% | 173.66% | 5.14% | 854.89% | 644.59% | 94.95% | - |
Receivables | 130.3 | 119.75 | 97.37 | 98.89 | 86.88 | 85.53 | 73.96 | 78.53 | 71.07 | 69.32 | 70.1 | 63.97 | 57.66 | 52.22 | 49.28 | 50.89 | 43.99 | 38.47 | 32.43 | 25.16 |
Inventory | 3.88 | 3.6 | 3.92 | 4.24 | 4.63 | 4.03 | 3.92 | 3.5 | 2.87 | 2.89 | 2.89 | 1.31 | 1.34 | 1.44 | 1.57 | 5.63 | 1.73 | 2.2 | 2.03 | 1.43 |
Prepaid Expenses | 8.19 | 7.04 | 7.26 | 5.9 | 5.12 | 6.49 | 4.95 | 4.79 | 6.06 | 6 | 5.57 | 4.9 | 5.83 | 7.06 | 7.59 | 7.68 | 7.72 | 6.09 | 6.66 | 4.99 |
Other Current Assets | 13.41 | 9.7 | 6.95 | 7.55 | 6.09 | 7.19 | 4.87 | 4.86 | 6.51 | 9.37 | 8.9 | 10.31 | 13.83 | 15.9 | 9.37 | 4.36 | 4.12 | 7.63 | 5.58 | - |
Total Current Assets | 672.45 | 364.06 | 334.64 | 341.11 | 328.51 | 334.62 | 327.54 | 325.71 | 327.41 | 341.36 | 356.23 | 357.26 | 364.8 | 372.78 | 387.24 | 409.74 | 414.22 | 423.05 | 163.43 | 356.09 |
Property, Plant & Equipment | 89.84 | 79.89 | 71.76 | 59.88 | 57.67 | 54.48 | 53.29 | 51.93 | 49.86 | 48.73 | 47.89 | 39.03 | 38.39 | 45.9 | 45 | 39.6 | 37.47 | 37.44 | 37.78 | 11.72 |
Long-Term Investments | 4.17 | 4.12 | 4.07 | 4.21 | 4.09 | 4.07 | 4.07 | 4.21 | 4.14 | 4.21 | 4.11 | 4.21 | 4.27 | 4.13 | 4.07 | 4.3 | 4.3 | 4.23 | 4.2 | - |
Goodwill | 263.49 | 263.56 | 263.8 | 263.77 | 263.77 | 263.01 | 262.69 | 262.96 | 262.8 | 262.83 | 262.92 | 262.9 | 263 | 262.44 | 258.04 | 259.97 | 259.97 | 255.23 | 254.67 | 0.83 |
Other Intangible Assets | 26.95 | 27.76 | 28.56 | 29.46 | 30.35 | 31.24 | 32.14 | 33.04 | 33.95 | 34.86 | 35.77 | 36.68 | 37.59 | 39.04 | 39.35 | 40.29 | 41.15 | 40.87 | 41.74 | 1.46 |
Other Long-Term Assets | 0.9 | 0.89 | 0.88 | 0.46 | 2.65 | 2.69 | 0.41 | 0.37 | 0.47 | 0.49 | 0.47 | 0.46 | 0.43 | 0.39 | 0.41 | 0.38 | 0.63 | 0.51 | 0.77 | 0.2 |
Total Assets | 1,058 | 740.26 | 703.72 | 698.88 | 687.04 | 690.11 | 680.13 | 678.21 | 678.63 | 692.47 | 707.39 | 700.53 | 708.48 | 724.68 | 734.11 | 754.28 | 757.74 | 761.33 | 502.59 | 370.3 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 70.62 | 62.27 | 44.61 | 46.24 | 41.99 | 50.22 | 35.02 | 6.37 | 10.25 | 13.99 | 43.88 | 13.33 | 12.59 | 12.32 | 12.44 | 12.08 | 14.18 | 9.93 | 12.72 | 5.2 |
Accrued Expenses | 36.82 | 42.09 | 31.67 | 33.31 | 26.78 | 23.12 | 24.4 | 48.72 | 43.23 | 46.19 | 22.68 | 35.11 | 37.14 | 32.12 | 33.43 | 36.48 | 29.16 | 28.2 | 30.91 | 17.49 |
Current Portion of Long-Term Debt | 85.48 | 85.34 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Portion of Leases | 2.52 | 2.4 | 2.07 | 2.55 | 4.18 | 5.29 | 6.44 | 6.64 | 6.66 | 6.73 | 6.8 | 6.74 | 6.5 | 6.26 | 5.47 | 5.9 | 5.72 | 5.66 | 5.55 | 1.11 |
Current Income Taxes Payable | 0.27 | 0.28 | 0.27 | 0.73 | 0.87 | 0.89 | 0.98 | 0.86 | 1.33 | 2.21 | 2.48 | 2.96 | 2.8 | 4.11 | 3.96 | - | - | - | - | - |
Current Unearned Revenue | 13.53 | 12.03 | 10.32 | 11.32 | 10.21 | 9.91 | 7.95 | 8.3 | 9.05 | 9.61 | 7.36 | 9.66 | 10 | 9.97 | 8.73 | 10.6 | 10.73 | 10.01 | 7.86 | 3.38 |
Total Current Liabilities | 209.24 | 204.41 | 88.94 | 94.15 | 84.03 | 89.43 | 74.79 | 70.89 | 70.51 | 78.73 | 83.2 | 67.79 | 69.03 | 64.78 | 64.03 | 65.05 | 59.78 | 53.8 | 57.04 | 27.18 |
Long-Term Debt | 243.17 | 242.74 | 327.51 | 326.94 | 326.39 | 284.09 | 283.63 | 283.16 | 282.7 | 282.23 | 281.77 | 281.31 | 280.84 | 280.38 | 279.91 | 279.44 | 278.97 | 278.51 | - | - |
Long-Term Leases | 8.59 | 9.3 | 9.84 | 3.97 | 4.35 | 4.52 | 5.07 | 6.73 | 7.88 | 9.35 | 10.95 | 12.68 | 14.37 | 15.5 | 16.94 | 13.51 | 14.05 | 15.52 | 16.92 | 2.2 |
Long-Term Deferred Tax Liabilities | 0.13 | 0.15 | 0.15 | 0.19 | 0.21 | 0.23 | 0.23 | 0.25 | 0.26 | 0.28 | 0.28 | 0.36 | 0.39 | 0.41 | 0.43 | - | - | - | 0.02 | - |
Other Long-Term Liabilities | 0.49 | 0.49 | 0.55 | 0.55 | 0.55 | 0.8 | 0.82 | 0.82 | 0.29 | 0.29 | 0.78 | 1.5 | 1.38 | 1.26 | 1.01 | 3.32 | 3.32 | 3.32 | 3.13 | - |
Total Liabilities | 461.63 | 457.09 | 426.98 | 425.79 | 415.52 | 379.08 | 364.53 | 361.85 | 361.64 | 370.88 | 376.97 | 363.63 | 366.01 | 362.33 | 362.32 | 361.32 | 356.13 | 351.15 | 77.1 | 29.37 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Additional Paid-In Capital | 1,041 | 723.31 | 710.93 | 698.97 | 685.99 | 694.05 | 685.05 | 674.34 | 665.56 | 656.55 | 648.32 | 641.61 | 635.27 | 628.81 | 623.08 | 617.28 | 610.33 | 602.36 | 597.64 | 490.18 |
Retained Earnings | -442.6 | -437.28 | -432.02 | -423.38 | -411.79 | -385.35 | -370.27 | -360.38 | -350.19 | -336.49 | -319.87 | -306.29 | -294.26 | -267.71 | -252.4 | -224.94 | -209.91 | -193.35 | -173.34 | -149.44 |
Treasury Stock | -8.08 | -8.08 | -8.08 | -8.08 | -8.08 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Comprehensive Income & Other | 4.2 | 4.08 | 4.77 | 4.45 | 4.28 | 1.21 | -0.33 | 1.28 | 0.46 | 0.38 | 0.86 | 0.44 | 0.36 | 0.16 | 0.03 | -0.49 | 0.09 | 0.1 | 0.15 | 0.19 |
Total Common Equity | 595.02 | 282.02 | 275.6 | 271.96 | 270.4 | 309.9 | 314.45 | 315.23 | 315.83 | 320.45 | 329.3 | 335.76 | 341.36 | 361.26 | 370.71 | 391.84 | 400.51 | 409.11 | 424.45 | 340.92 |
Minority Interest | 1.15 | 1.15 | 1.14 | 1.13 | 1.12 | 1.13 | 1.14 | 1.13 | 1.15 | 1.15 | 1.12 | 1.14 | 1.11 | 1.1 | 1.09 | 1.12 | 1.11 | 1.07 | 1.03 | - |
Shareholders' Equity | 596.18 | 283.17 | 276.74 | 273.09 | 271.52 | 311.03 | 315.6 | 316.36 | 316.98 | 321.6 | 330.42 | 336.9 | 342.48 | 362.35 | 371.8 | 392.96 | 401.62 | 410.18 | 425.48 | 340.92 |
Total Liabilities & Equity | 1,058 | 740.26 | 703.72 | 698.88 | 687.04 | 690.11 | 680.13 | 678.21 | 678.63 | 692.47 | 707.39 | 700.53 | 708.48 | 724.68 | 734.11 | 754.28 | 757.74 | 761.33 | 502.59 | 370.3 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 339.77 | 339.79 | 339.42 | 333.46 | 334.92 | 293.91 | 295.14 | 296.53 | 297.24 | 298.31 | 299.52 | 300.72 | 301.72 | 302.13 | 302.32 | 298.85 | 298.75 | 299.69 | 22.47 | 3.31 |
Net Cash (Debt) | 176.9 | -115.82 | -120.28 | -108.94 | -109.13 | -62.53 | -55.3 | -62.5 | -56.34 | -44.53 | -30.74 | -23.94 | -15.57 | -5.97 | 17.11 | 42.34 | 57.92 | 68.97 | 94.26 | 321.21 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -81.84% | -86.82% | 205.04% | 116.71% | 124.55% | - |
Net Cash Per Share | 3.26 | -2.23 | -2.35 | -2.14 | -2.15 | -1.24 | -1.11 | -1.27 | -1.15 | -0.92 | -0.64 | -0.50 | -0.33 | -0.13 | 0.36 | 0.90 | 1.23 | 1.47 | 2.09 | 7.31 |
Filing Date Shares Outstanding | 57.32 | 52.6 | 51.82 | 51.25 | 50.8 | 50.68 | 50.3 | 49.56 | 49.3 | 48.8 | 48.58 | 48.07 | 47.97 | 47.84 | 47.75 | 47.44 | 47.27 | 46.98 | 46.84 | 44.39 |
Total Common Shares Outstanding | 57.04 | 52.24 | 51.32 | 51.03 | 50.58 | 50.47 | 49.76 | 49.44 | 49 | 48.69 | 48.17 | 48.02 | 47.92 | 47.77 | 47.5 | 47.4 | 47.22 | 46.92 | 46.67 | 44.39 |
Working Capital | 463.2 | 159.64 | 245.71 | 246.96 | 244.49 | 245.19 | 252.75 | 254.82 | 256.89 | 262.62 | 273.04 | 289.47 | 295.78 | 307.99 | 323.22 | 344.7 | 354.44 | 369.25 | 106.39 | 328.91 |
Book Value Per Share | 10.43 | 5.40 | 5.37 | 5.33 | 5.35 | 6.14 | 6.32 | 6.38 | 6.45 | 6.58 | 6.84 | 6.99 | 7.12 | 7.56 | 7.80 | 8.27 | 8.48 | 8.72 | 9.09 | 7.68 |
Tangible Book Value | 304.58 | -9.3 | -16.76 | -21.26 | -23.72 | 15.65 | 19.63 | 19.24 | 19.09 | 22.76 | 30.62 | 36.19 | 40.77 | 59.78 | 73.32 | 91.59 | 99.39 | 113.01 | 128.04 | 338.64 |
Tangible Book Value Per Share | 5.34 | -0.18 | -0.33 | -0.42 | -0.47 | 0.31 | 0.39 | 0.39 | 0.39 | 0.47 | 0.64 | 0.75 | 0.85 | 1.25 | 1.54 | 1.93 | 2.10 | 2.41 | 2.74 | 7.63 |
Land | - | - | - | - | - | - | - | - | - | - | - | - | 0.16 | - | - | - | - | - | - | - |
Machinery | 14.6 | 14.51 | 14.23 | 14.14 | 13.79 | 13.29 | 13.01 | 11.91 | 11.61 | 11.3 | 11.47 | 8.89 | 8.69 | 8.12 | 7.52 | 6.77 | 6.12 | 6.03 | 6.32 | 5.48 |
Leasehold Improvements | 1.41 | 1.33 | 1.29 | 1.73 | 1.74 | 1.74 | 1.76 | 1.78 | 1.79 | 1.79 | 1.37 | 1.4 | 1.4 | 1.38 | 1.35 | 1.26 | 1.26 | 1.25 | 1.22 | 0.72 |