Xometry, Inc. (XMTR)
NASDAQ: XMTR · Real-Time Price · USD
81.67
-1.45 (-1.74%)
Aug 21, 2026, 1:09 PM EDT - Market open
Xometry Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 229.28 | 205.14 | 192.4 | 180.72 | 162.55 | 150.97 | 148.55 | 141.7 | 132.6 | 122.69 | 128.15 | 118.93 | 111.01 | 105.33 | 98.06 | 103.57 | 95.62 | 83.67 | 67.1 | 56.73 | |
Revenue Growth (YoY) | 41.05% | 35.88% | 29.52% | 27.53% | 22.59% | 23.05% | 15.92% | 19.15% | 19.45% | 16.49% | 30.68% | 14.83% | 16.10% | 25.88% | 46.15% | 82.58% | 89.00% | 90.50% | 76.66% | 35.22% |
Cost of Revenue | 142.13 | 126.65 | 117.16 | 108.69 | 97.37 | 94.64 | 89.53 | 85.87 | 79.72 | 74.79 | 79.26 | 72.68 | 67.25 | 65.96 | 63.61 | 62.67 | 57.92 | 50.73 | 46.16 | 42.23 |
Gross Profit | 87.15 | 78.49 | 75.24 | 72.03 | 65.18 | 56.33 | 59.02 | 55.83 | 52.88 | 47.9 | 48.89 | 46.25 | 43.76 | 39.37 | 34.46 | 40.9 | 37.7 | 32.94 | 20.94 | 14.49 |
Selling, General & Admin | 79.76 | 72.27 | 72.09 | 70.62 | 64.33 | 59.62 | 59.95 | 57.96 | 58.15 | 56.17 | 60.64 | 50.77 | 53.38 | 51 | 51.19 | 48.16 | 45.38 | 44.6 | 32.16 | 24.38 |
Research & Development | 12.98 | 11.43 | 12.13 | 12.51 | 11.04 | 10.64 | 10.37 | 9.34 | 10.02 | 9.59 | 8.78 | 8.52 | 8.92 | 8.13 | 7.86 | 7.61 | 7.8 | 7.29 | 5.65 | 4.38 |
Operating Expenses | 92.74 | 83.69 | 84.22 | 83.13 | 75.37 | 70.26 | 70.32 | 67.31 | 68.17 | 65.76 | 69.42 | 59.3 | 62.3 | 59.13 | 59.05 | 55.78 | 53.18 | 51.89 | 37.81 | 28.76 |
Operating Income | -5.59 | -5.2 | -8.98 | -11.1 | -10.2 | -13.93 | -11.3 | -11.48 | -15.29 | -17.86 | -20.53 | -13.05 | -18.54 | -19.76 | -24.59 | -14.87 | -15.48 | -18.95 | -16.88 | -14.26 |
Interest Expense | -1.26 | -1.26 | -1.26 | -1.28 | -1.18 | -1.19 | -1.19 | -1.19 | -1.19 | -1.19 | -1.19 | -1.21 | -1.19 | -1.2 | -1.25 | -1.19 | -1.21 | -0.77 | -0.05 | -0.08 |
Interest & Investment Income | 2.6 | 1.79 | 1.98 | 2.14 | 2.17 | 2.28 | 2.51 | 2.78 | 2.76 | 2.73 | 2.96 | 2.99 | 2.96 | 2.7 | 2.2 | 1.34 | 0.47 | 0.1 | 0.53 | 0.42 |
Earnings From Equity Investments | 0.26 | 0.15 | -0.14 | 0.22 | 0.22 | 0.11 | -0.04 | 0.16 | 0.23 | 0.1 | 0.01 | 0.13 | 0.24 | 0.07 | -0.03 | 0.3 | 0.27 | 0.03 | 0.04 | - |
Other Non Operating Income (Expenses) | -1.01 | 15.94 | 0.17 | -1.64 | -0.94 | -0.88 | 0.31 | -0.44 | -0.23 | -0.39 | -0.36 | -0.6 | -0.58 | 0.02 | -0.25 | 0.18 | -0.15 | -0.1 | -0.08 | -0.55 |
EBT Excluding Unusual Items | -5.01 | 11.41 | -8.23 | -11.66 | -9.92 | -13.62 | -9.72 | -10.17 | -13.71 | -16.6 | -19.11 | -11.72 | -17.12 | -18.18 | -23.92 | -14.25 | -16.1 | -19.7 | -16.45 | -14.47 |
Merger & Restructuring Charges | 0.05 | -0.02 | 0.2 | 0.09 | -0.1 | -1.46 | - | - | - | - | -0.14 | - | -0.59 | - | -1.55 | - | - | - | -5.7 | - |
Gain (Loss) on Sale of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.2 | -0.47 | -0.33 | -0.86 | -1.76 | -0.24 |
Asset Writedown | - | - | - | -0.05 | - | - | -0.08 | - | - | - | - | -0.15 | -8.93 | -0.03 | -0.38 | -0.33 | -0.12 | - | - | - |
Other Unusual Items | - | -16.4 | - | - | -16.43 | - | -0.14 | - | - | - | 8.13 | - | - | - | -0.82 | - | - | - | - | - |
Pretax Income | -4.96 | -5.01 | -8.02 | -11.61 | -26.45 | -15.08 | -9.94 | -10.17 | -13.71 | -16.6 | -11.11 | -11.87 | -26.63 | -18.21 | -26.86 | -15.04 | -16.55 | -20.55 | -23.91 | -14.71 |
Income Tax Expense | 0.35 | 0.25 | 0.61 | -0.02 | -0.01 | - | -0.04 | 0.03 | -0.01 | - | -0.56 | 0.14 | -0.07 | 0.14 | 0.6 | - | - | -0.56 | - | - |
Earnings From Continuing Operations | -5.31 | -5.26 | -8.64 | -11.6 | -26.44 | -15.08 | -9.9 | -10.2 | -13.7 | -16.6 | -10.55 | -12.01 | -26.56 | -18.34 | -27.46 | -15.04 | -16.55 | -20 | -23.91 | -14.71 |
Minority Interest in Earnings | 0 | -0.01 | 0 | - | 0 | -0 | 0.01 | - | 0.01 | -0.01 | 0 | -0.01 | 0.01 | -0 | 0 | 0 | -0 | -0.02 | 0 | - |
Net Income | -5.31 | -5.27 | -8.63 | -11.6 | -26.43 | -15.08 | -9.89 | -10.2 | -13.7 | -16.62 | -10.55 | -12.02 | -26.55 | -18.34 | -27.46 | -15.04 | -16.55 | -20.01 | -23.9 | -14.71 |
Net Income to Common | -5.31 | -5.27 | -8.63 | -11.6 | -26.43 | -15.08 | -9.89 | -10.2 | -13.7 | -16.62 | -10.55 | -12.02 | -26.55 | -18.34 | -27.46 | -15.04 | -16.55 | -20.01 | -23.9 | -14.71 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 54 | 52 | 51 | 51 | 51 | 50 | 50 | 49 | 49 | 49 | 48 | 48 | 48 | 48 | 47 | 47 | 47 | 47 | 45 | 44 |
Shares Outstanding (Diluted) | 54 | 52 | 51 | 51 | 51 | 50 | 50 | 49 | 49 | 49 | 48 | 48 | 48 | 48 | 47 | 47 | 47 | 47 | 45 | 44 |
Shares Change (YoY) | 6.94% | 3.13% | 3.38% | 3.33% | 3.81% | 3.62% | 3.14% | 2.69% | 2.04% | 1.84% | 1.35% | 1.45% | 1.68% | 1.94% | 5.47% | 7.60% | 461.07% | 490.42% | 492.40% | 482.56% |
EPS (Basic) | -0.10 | -0.10 | -0.17 | -0.23 | -0.52 | -0.30 | -0.20 | -0.21 | -0.28 | -0.34 | -0.22 | -0.25 | -0.55 | -0.38 | -0.58 | -0.32 | -0.35 | -0.43 | -0.53 | -0.33 |
EPS (Diluted) | -0.10 | -0.10 | -0.17 | -0.23 | -0.52 | -0.30 | -0.20 | -0.21 | -0.28 | -0.34 | -0.22 | -0.25 | -0.55 | -0.38 | -0.58 | -0.32 | -0.35 | -0.43 | -0.53 | -0.33 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -10.46 | 4.04 | -5.86 | -1.66 | -7.39 | -9.19 | 4.55 | -8.44 | -13.5 | -16.08 | -7.72 | -9.55 | -10.46 | -20.64 | -21.11 | -15.49 | -12.83 | -26.8 | -32.84 | -18.69 |
Free Cash Flow Per Share | -0.19 | 0.08 | -0.11 | -0.03 | -0.15 | -0.18 | 0.09 | -0.17 | -0.28 | -0.33 | -0.16 | -0.20 | -0.22 | -0.43 | -0.45 | -0.33 | -0.27 | -0.57 | -0.73 | -0.42 |
Gross Margin | 38.01% | 38.26% | 39.11% | 39.86% | 40.10% | 37.31% | 39.73% | 39.40% | 39.88% | 39.04% | 38.15% | 38.89% | 39.42% | 37.38% | 35.13% | 39.49% | 39.42% | 39.37% | 31.20% | 25.55% |
Operating Margin | -2.44% | -2.54% | -4.67% | -6.14% | -6.27% | -9.23% | -7.61% | -8.10% | -11.53% | -14.56% | -16.02% | -10.97% | -16.70% | -18.76% | -25.08% | -14.36% | -16.19% | -22.65% | -25.15% | -25.14% |
Profit Margin | -2.32% | -2.57% | -4.49% | -6.42% | -16.26% | -9.99% | -6.66% | -7.20% | -10.33% | -13.54% | -8.23% | -10.11% | -23.92% | -17.42% | -28.00% | -14.52% | -17.31% | -23.92% | -35.62% | -25.93% |
Free Cash Flow Margin | -4.56% | 1.97% | -3.04% | -0.92% | -4.55% | -6.09% | 3.06% | -5.96% | -10.18% | -13.11% | -6.02% | -8.03% | -9.42% | -19.60% | -21.52% | -14.95% | -13.42% | -32.03% | -48.94% | -32.94% |
EBITDA | 0.25 | -0.27 | -3.97 | -6.1 | -5.52 | -9.5 | -7.91 | -8.27 | -12.03 | -14.7 | -17.73 | -10.57 | -15.65 | -17.19 | -22.49 | -12.97 | -13.47 | -17.15 | -15.59 | -13.45 |
EBITDA Margin | 0.11% | -0.13% | -2.06% | -3.38% | -3.40% | -6.30% | -5.33% | -5.83% | -9.07% | -11.98% | -13.84% | -8.89% | -14.09% | -16.32% | -22.93% | -12.52% | -14.09% | -20.50% | -23.23% | -23.70% |
D&A For EBITDA | 5.84 | 4.93 | 5.01 | 5 | 4.68 | 4.43 | 3.39 | 3.21 | 3.26 | 3.15 | 2.8 | 2.48 | 2.9 | 2.57 | 2.1 | 1.91 | 2.01 | 1.8 | 1.29 | 0.82 |
EBIT | -5.59 | -5.2 | -8.98 | -11.1 | -10.2 | -13.93 | -11.3 | -11.48 | -15.29 | -17.86 | -20.53 | -13.05 | -18.54 | -19.76 | -24.59 | -14.87 | -15.48 | -18.95 | -16.88 | -14.26 |
EBIT Margin | -2.44% | -2.54% | -4.67% | -6.14% | -6.27% | -9.23% | -7.61% | -8.10% | -11.53% | -14.55% | -16.02% | -10.97% | -16.70% | -18.76% | -25.08% | -14.36% | -16.19% | -22.65% | -25.15% | -25.14% |
Advertising Expenses | 8.6 | 8.8 | - | 9.2 | 9.2 | 6.8 | - | 9.4 | 8.8 | 8.3 | - | 7.7 | 7.5 | 8.1 | - | 8.3 | 7.9 | 7.1 | - | 5.5 |