XOMA Royalty Corporation (XOMA)
Jul 16, 2026 - XOMA was delisted
40.17
0.00 (0.00%)
Inactive · Last trade price on Jul 13, 2026
XOMA Royalty Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 48.56 | 52.15 | 28.49 | 4.76 | 6.03 | 38.16 | |
Revenue Growth | 13.16% | 83.06% | 498.72% | -21.05% | -84.21% | 29.86% |
Cost of Revenue | 0.47 | 1.71 | 2.88 | 0.14 | 0.15 | 0.17 |
Gross Profit | 48.09 | 50.44 | 25.61 | 4.62 | 5.87 | 37.99 |
Selling, General & Admin | 39.8 | 36.09 | 30.88 | 25.61 | 23.19 | 20.46 |
Amortization of Goodwill & Intangibles | 3.31 | 2.96 | 0.21 | 0.9 | 0.1 | - |
Operating Expenses | 43.11 | 39.05 | 31.08 | 28.08 | 23.29 | 20.46 |
Operating Income | 4.98 | 11.38 | -5.47 | -23.46 | -17.41 | 17.53 |
Interest Expense | -12.92 | -13.03 | -13.84 | -0.57 | - | -0.46 |
Interest & Investment Income | 3.48 | 3.47 | 6.49 | 1.69 | 0.69 | 0.04 |
Other Non Operating Income (Expenses) | 8.61 | 5.02 | 8.4 | - | 0.04 | 0.01 |
EBT Excluding Unusual Items | 4.13 | 6.84 | -4.42 | -22.35 | -16.68 | 17.11 |
Merger & Restructuring Charges | - | - | -3.6 | - | - | - |
Gain (Loss) on Sale of Investments | 5.01 | 3.75 | 0.13 | -0.17 | -0.44 | -0.92 |
Asset Writedown | - | - | - | -14.25 | - | - |
Other Unusual Items | 24.77 | 21.22 | -11.59 | -4.06 | - | -0.3 |
Pretax Income | 33.91 | 31.82 | -19.48 | -40.83 | -17.12 | 15.89 |
Income Tax Expense | 0.1 | 0.1 | -5.66 | - | -0.02 | 0.09 |
Net Income | 33.81 | 31.71 | -13.82 | -40.83 | -17.1 | 15.8 |
Preferred Dividends & Other Adjustments | 13.88 | 13.2 | 5.47 | 5.47 | 5.47 | 8.01 |
Net Income to Common | 19.93 | 18.52 | -19.29 | -46.3 | -22.58 | 7.79 |
Net Income Growth | - | - | - | - | - | -11.44% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 18 | 18 | 12 | 11 | 11 | 12 |
Shares Change | 51.64% | 53.68% | 2.00% | 0.51% | -6.39% | 5.99% |
EPS (Basic) | 1.65 | 1.53 | -1.65 | -4.04 | -1.98 | 0.69 |
EPS (Diluted) | 1.58 | 1.46 | -1.65 | -4.04 | -1.98 | 0.65 |
EPS Growth | - | - | - | - | - | -16.56% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 6.79 | 2.87 | -13.77 | -18.18 | -12.88 | 22.68 |
Free Cash Flow Per Share | 0.38 | 0.16 | -1.18 | -1.58 | -1.13 | 1.86 |
Gross Margin | 99.04% | 96.72% | 89.91% | 97.00% | 97.46% | 99.55% |
Operating Margin | 10.25% | 21.83% | -19.21% | -493.13% | -288.93% | 45.94% |
Profit Margin | 41.05% | 35.51% | -67.73% | -973.16% | -374.58% | 20.41% |
Free Cash Flow Margin | 13.99% | 5.50% | -48.33% | -381.99% | -213.69% | 59.43% |
EBITDA | 8.3 | 14.36 | -5.26 | -22.56 | -17.31 | 17.54 |
EBITDA Margin | 17.08% | 27.53% | -18.45% | - | -287.21% | 45.95% |
D&A For EBITDA | 3.32 | 2.97 | 0.22 | 0.9 | 0.1 | 0.01 |
EBIT | 4.98 | 11.38 | -5.47 | -23.46 | -17.41 | 17.53 |
EBIT Margin | 10.25% | 21.83% | -19.21% | - | -288.93% | 45.93% |
Effective Tax Rate | 0.31% | 0.32% | - | - | - | 0.57% |
Revenue as Reported | 48.56 | 52.15 | 28.49 | 4.76 | 6.03 | 38.16 |