Expro Ltd (XPRO)
NYSE: XPRO · Real-Time Price · USD
13.49
+0.38 (2.90%)
Nov 11, 2026, 4:00 PM EST - Market closed
Expro Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,583 | 1,607 | 1,713 | 1,513 | 1,279 | 825.76 | |
Revenue Growth | -4.75% | -6.17% | 13.22% | 18.24% | 54.94% | 22.33% |
Cost of Revenue | 1,240 | 1,223 | 1,333 | 1,241 | 1,057 | 701.17 |
Gross Profit | 342.78 | 383.92 | 379.44 | 271.47 | 222.06 | 124.6 |
Selling, General & Admin | 73.16 | 74.34 | 86.52 | 62.75 | 55.65 | 71.3 |
Operating Expenses | 271.4 | 266.44 | 249.99 | 235.01 | 195.42 | 195.16 |
Operating Income | 71.39 | 117.48 | 129.45 | 36.46 | 26.65 | -70.56 |
Interest Expense | -12.51 | -14.28 | -12.52 | -3.94 | -0.24 | -8.8 |
Earnings From Equity Investments | 15.13 | 16.84 | 16.42 | 12.85 | 15.73 | 16.75 |
Other Non Operating Income (Expenses) | -0.97 | 0.99 | -2 | -0.27 | 0.41 | 1.41 |
EBT Excluding Unusual Items | 73.04 | 121.03 | 131.35 | 45.1 | 42.55 | -61.21 |
Merger & Restructuring Charges | -39.58 | -34.97 | -39.46 | -23.58 | -21.45 | -55.42 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 1 |
Other Unusual Items | 0.28 | 0.28 | 6.08 | -0.58 | - | - |
Pretax Income | 33.74 | 86.34 | 97.97 | 20.95 | 21.1 | -115.62 |
Income Tax Expense | 32.18 | 34.65 | 46.05 | 44.31 | 41.25 | 16.27 |
Net Income | 1.57 | 51.69 | 51.92 | -23.36 | -20.15 | -131.89 |
Net Income to Common | 1.57 | 51.69 | 51.92 | -23.36 | -20.15 | -131.89 |
Net Income Growth | -97.73% | -0.45% | - | - | - | - |
Shares Outstanding (Basic) | 113 | 115 | 115 | 109 | 109 | 81 |
Shares Outstanding (Diluted) | 114 | 116 | 116 | 109 | 109 | 81 |
Shares Change | -2.20% | -0.07% | 6.11% | 0.08% | 35.45% | 13.59% |
EPS (Basic) | 0.01 | 0.45 | 0.45 | -0.21 | -0.18 | -1.64 |
EPS (Diluted) | 0.01 | 0.45 | 0.45 | -0.21 | -0.18 | -1.64 |
EPS Growth | -98.25% | -0.12% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 106.52 | 97.79 | 25.9 | 16.2 | -1.74 | -65.37 |
Free Cash Flow Per Share | 0.94 | 0.84 | 0.22 | 0.15 | -0.02 | -0.81 |
Gross Margin | 21.66% | 23.89% | 22.15% | 17.95% | 17.36% | 15.09% |
Operating Margin | 4.51% | 7.31% | 7.56% | 2.41% | 2.08% | -8.54% |
Profit Margin | 0.10% | 3.22% | 3.03% | -1.54% | -1.57% | -15.97% |
Free Cash Flow Margin | 6.73% | 6.08% | 1.51% | 1.07% | -0.14% | -7.92% |
EBITDA | 269.63 | 309.59 | 292.92 | 208.72 | 166.41 | 53.3 |
EBITDA Margin | 17.04% | 19.26% | 17.10% | 13.80% | 13.01% | 6.46% |
D&A For EBITDA | 198.24 | 192.11 | 163.47 | 172.26 | 139.77 | 123.87 |
EBIT | 71.39 | 117.48 | 129.45 | 36.46 | 26.65 | -70.56 |
EBIT Margin | 4.51% | 7.31% | 7.56% | 2.41% | 2.08% | -8.54% |
Effective Tax Rate | 95.36% | 40.14% | 47.00% | 211.52% | 195.47% | - |