Chiron Real Estate Inc. (XRN)
NYSE: XRN · Real-Time Price · USD
26.79
+0.21 (0.79%)
At close: Nov 13, 2026, 4:00 PM EST
26.77
-0.02 (-0.07%)
After-hours: Nov 13, 2026, 7:30 PM EST
Chiron Real Estate Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 146.77 | 147.68 | 138.41 | 140.93 | 137.17 | 115.8 |
Other Revenue | 10.23 | 0.38 | 0.35 | 0.12 | 0.12 | 0.13 |
| 157 | 148.06 | 138.76 | 141.05 | 137.28 | 115.94 | |
Revenue Growth (YoY | 8.40% | 6.70% | -1.62% | 2.74% | 18.41% | 23.69% |
Property Expenses | - | - | 0.16 | 0.04 | 0.35 | 0.15 |
Selling, General & Administrative | 67.5 | 56.12 | 51.74 | 50.01 | 46.68 | 35.86 |
Depreciation & Amortization | 44.75 | 44.03 | 40.43 | 41.27 | 40.01 | 33.83 |
Total Operating Expenses | 124.44 | 110.72 | 102.71 | 103.11 | 98.81 | 78.97 |
Operating Income | 32.55 | 37.34 | 36.05 | 37.94 | 38.47 | 36.97 |
Interest Expense | -32.75 | -31.75 | -28.69 | -30.89 | -25.23 | -19.7 |
EBT Excluding Unusual Items | -0.2 | 5.59 | 7.36 | 7.04 | 13.24 | 17.27 |
Gain (Loss) on Sale of Assets | 71.25 | 1.49 | 4.21 | 15.56 | 6.75 | 1.07 |
Asset Writedown | -6.73 | -13.01 | -1.7 | - | - | - |
Other Unusual Items | -2.27 | -0.94 | -3.18 | -0.87 | - | - |
Pretax Income | 62.05 | -6.88 | 6.69 | 21.73 | 20 | 18.34 |
Earnings From Continuing Operations | 62.05 | -6.88 | 6.69 | 21.73 | 20 | 18.34 |
Minority Interest in Earnings | -4.44 | 1.05 | -0.06 | -1.12 | -0.85 | -0.72 |
Net Income | 57.61 | -5.84 | 6.63 | 20.61 | 19.14 | 17.62 |
Preferred Dividends & Other Adjustments | 11.35 | 6.28 | 5.82 | 5.82 | 5.82 | 5.82 |
Net Income to Common | 46.26 | -12.12 | 0.81 | 14.79 | 13.32 | 11.8 |
Net Income Growth | - | - | -94.52% | 11.04% | 12.88% | - |
Basic Shares Outstanding | 13 | 13 | 13 | 13 | 13 | 12 |
Diluted Shares Outstanding | 13 | 13 | 13 | 13 | 13 | 12 |
Shares Change | -0.80% | 1.46% | 0.59% | 0.13% | 7.95% | 31.10% |
EPS (Basic) | 3.49 | -0.91 | 0.06 | 1.13 | 1.02 | 0.97 |
EPS (Diluted) | 3.49 | -0.91 | 0.06 | 1.13 | 1.02 | 0.97 |
EPS Growth | - | - | -94.55% | 10.89% | 4.57% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 2.010 | 3.330 | 4.200 | 4.200 | 4.200 | 4.100 |
Dividend Growth | -44.17% | -20.71% | 0% | 0% | 2.44% | 2.50% |
Operating Margin | 20.73% | 25.22% | 25.98% | 26.90% | 28.02% | 31.89% |
Profit Margin | 29.47% | -8.18% | 0.58% | 10.49% | 9.70% | 10.18% |
EBITDA | 88.78 | 91.58 | 87.59 | 91.87 | 91.19 | 80.36 |
EBITDA Margin | 56.55% | 61.86% | 63.12% | 65.13% | 66.43% | 69.31% |
D&A For Ebitda | 56.23 | 54.24 | 51.54 | 53.93 | 52.72 | 43.39 |
EBIT | 32.55 | 37.34 | 36.05 | 37.94 | 38.47 | 36.97 |
EBIT Margin | 20.73% | 25.22% | 25.98% | 26.90% | 28.02% | 31.89% |
Funds From Operations (FFO) | 48.09 | 57.58 | 53.61 | 58.36 | 64.03 | 58.22 |
FFO Per Share | - | 3.97 | 3.76 | 4.15 | - | - |
Adjusted Funds From Operations (AFFO) | 58.87 | 65.76 | 63.36 | 64.31 | 68.04 | 61.36 |
AFFO Per Share | - | 4.53 | 4.44 | 4.57 | - | - |
FFO Payout Ratio | 82.51% | 90.84% | 111.68% | 101.14% | 91.24% | 90.18% |
Revenue as Reported | 156.54 | 148.21 | 138.78 | 141.05 | 137.28 | 115.94 |