Exzeo Group, Inc. (XZO)

Exzeo Group Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Cash & Equivalents	110.73	54.5	15.06	-
Cash & Cash Equivalents	110.73	54.5	15.06	0
Cash Growth	-	262.02%	-	-
Receivables	19.03	2.58	1.81	-
Other Current Assets	8.62	10.15	254.14	-
Total Current Assets	138.38	67.23	271	-
Property, Plant & Equipment	-	10.75	9.78	-
Goodwill and Intangibles	-	8.05	7.58	-
Other Long-Term Assets	-	3.41	336.65	-
Total Long-Term Assets	-	22.21	354.01	-
Total Assets	-	89.44	625.01	-
Accounts Payable	-	2.13	1.54	-
Deferred Revenue	-	47.21	30.73	-
Current Debt	-	2.71	3.38	-
Other Current Liabilities	93.84	4.32	299.15	-
Total Current Liabilities	93.84	56.38	334.8	-
Long-Term Debt	-	6.22	64.19	-
Other Long-Term Liabilities	-	11.34	155.15	-
Total Long-Term Liabilities	-	17.56	219.35	-
Total Liabilities	-	73.93	554.14	-
Total Debt	9.09	8.93	67.57	-
Debt Growth	-	-86.78%	-	-
Retained Earnings	-	-57.33	-92.5	-
Comprehensive Income	-	-	-1.8	-
Shareholders' Equity	56.55	15.51	-25.3	-
Net Cash (Debt)	101.65	45.57	-52.52	0
Working Capital	44.54	10.85	-63.8	-

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).