Zimmer Biomet Holdings, Inc. (ZBH)
NYSE: ZBH · Real-Time Price · USD
103.21
-1.35 (-1.29%)
At close: Nov 13, 2026, 4:00 PM EST
103.21
0.00 (0.00%)
After-hours: Nov 13, 2026, 4:15 PM EST
Zimmer Biomet Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,570 | 8,232 | 7,679 | 7,394 | 6,940 | 6,827 | |
Revenue Growth | 6.98% | 7.20% | 3.85% | 6.55% | 1.65% | 11.42% |
Cost of Revenue | 2,628 | 2,494 | 2,180 | 2,076 | 2,020 | 1,960 |
Gross Profit | 5,942 | 5,738 | 5,499 | 5,319 | 4,920 | 4,867 |
Selling, General & Admin | 3,406 | 3,212 | 2,876 | 2,793 | 2,668 | 2,626 |
Research & Development | 432.8 | 458.5 | 437.4 | 458.7 | 406 | 435.8 |
Amortization of Goodwill & Intangibles | 669.2 | 665.9 | 591.9 | 561.5 | 526.8 | 529.5 |
Other Operating Expenses | - | - | - | - | 33.8 | 52.8 |
Operating Expenses | 4,508 | 4,336 | 3,905 | 3,813 | 3,634 | 3,645 |
Operating Income | 1,435 | 1,402 | 1,594 | 1,505 | 1,286 | 1,222 |
Interest Expense | -288.5 | -292.8 | -218 | -201.2 | -164.8 | -208.4 |
Currency Exchange Gain (Loss) | -24 | -11.6 | -15.6 | -17.2 | -19.7 | -5.5 |
Other Non Operating Income (Expenses) | 32.4 | 29.2 | 3 | 2.2 | -0.5 | 1.7 |
EBT Excluding Unusual Items | 1,154 | 1,126 | 1,363 | 1,289 | 1,101 | 1,010 |
Merger & Restructuring Charges | -221.3 | -335.4 | -247 | -165.8 | -203 | -125.7 |
Impairment of Goodwill | - | - | - | - | -289.8 | - |
Gain (Loss) on Sale of Investments | -14.7 | -14.7 | -42.1 | -18.5 | -136 | - |
Legal Settlements | -53 | -22.7 | -30.5 | -21.6 | -65.9 | -201 |
Other Unusual Items | 19.1 | 77.1 | -7.1 | -16 | - | -168.2 |
Pretax Income | 884.5 | 830.7 | 1,037 | 1,067 | 403.5 | 499 |
Income Tax Expense | 115.8 | 125.7 | 131.4 | 42.2 | 112.3 | 53.5 |
Earnings From Continuing Operations | 768.7 | 705 | 905.3 | 1,025 | 291.2 | 445.5 |
Earnings From Discontinued Operations | - | - | - | - | -58.8 | -43.4 |
Net Income to Company | 768.7 | 705 | 905.3 | 1,025 | 232.4 | 402.1 |
Minority Interest in Earnings | -1.3 | 0.1 | -1.5 | -1.1 | -1 | -0.5 |
Net Income | 767.4 | 705.1 | 903.8 | 1,024 | 231.4 | 401.6 |
Net Income to Common | 767.4 | 705.1 | 903.8 | 1,024 | 231.4 | 401.6 |
Net Income Growth | -4.71% | -21.98% | -11.74% | 342.52% | -42.38% | - |
Shares Outstanding (Basic) | 194 | 198 | 203 | 209 | 210 | 209 |
Shares Outstanding (Diluted) | 195 | 199 | 204 | 210 | 210 | 210 |
Shares Change | -2.38% | -2.55% | -2.77% | -0.29% | -0.05% | 1.64% |
EPS (Basic) | 3.96 | 3.56 | 4.45 | 4.91 | 1.10 | 1.93 |
EPS (Diluted) | 3.95 | 3.55 | 4.43 | 4.88 | 1.10 | 1.91 |
EPS Growth | -2.00% | -19.86% | -9.22% | 343.48% | -42.50% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,295 | 1,172 | 1,055 | 978.8 | 838.5 | 1,082 |
Free Cash Flow Per Share | 6.66 | 5.90 | 5.18 | 4.67 | 3.99 | 5.14 |
Dividend Per Share | 0.960 | 0.960 | 0.960 | 0.960 | 0.960 | 0.960 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 69.33% | 69.71% | 71.61% | 71.93% | 70.90% | 71.29% |
Operating Margin | 16.74% | 17.03% | 20.76% | 20.36% | 18.53% | 17.90% |
Profit Margin | 8.95% | 8.57% | 11.77% | 13.85% | 3.33% | 5.88% |
Free Cash Flow Margin | 15.11% | 14.24% | 13.74% | 13.24% | 12.08% | 15.85% |
EBITDA | 2,541 | 2,495 | 2,590 | 2,457 | 2,213 | 2,160 |
EBITDA Margin | 29.65% | 30.31% | 33.73% | 33.23% | 31.88% | 31.64% |
D&A For EBITDA | 1,107 | 1,094 | 996.3 | 951.7 | 926.4 | 937.7 |
EBIT | 1,435 | 1,402 | 1,594 | 1,505 | 1,286 | 1,222 |
EBIT Margin | 16.74% | 17.03% | 20.76% | 20.36% | 18.53% | 17.90% |
Effective Tax Rate | 13.09% | 15.13% | 12.68% | 3.95% | 27.83% | 10.72% |