| 5,396 | 4,981 | 4,584 | 5,781 | 5,627 |
| 8.33% | 8.66% | -20.71% | 2.74% | 26.51% |
| 2,803 | 2,568 | 2,461 | 3,157 | 2,999 |
| 2,593 | 2,413 | 2,123 | 2,624 | 2,628 |
| 1,086 | 981 | 915 | 982 | 935 |
| 593 | 563 | 519 | 570 | 567 |
Amortization of Goodwill & Intangibles | 114 | 104 | 104 | 136 | 115 |
| 1,793 | 1,648 | 1,538 | 1,688 | 1,617 |
| 800 | 765 | 585 | 936 | 1,011 |
| -108 | -98 | -133 | - | -5 |
Interest & Investment Income | - | - | - | 23 | - |
Currency Exchange Gain (Loss) | -18 | 5 | -2 | -3 | -5 |
Other Non Operating Income (Expenses) | -3 | -8 | -11 | -5 | -1 |
EBT Excluding Unusual Items | 671 | 664 | 439 | 951 | 1,000 |
Merger & Restructuring Charges | -100 | -23 | -104 | -35 | -32 |
Gain (Loss) on Sale of Investments | -11 | -6 | -1 | - | - |
| - | - | - | -372 | - |
| 560 | 635 | 334 | 544 | 968 |
| 141 | 107 | 38 | 81 | 131 |
| 419 | 528 | 296 | 463 | 837 |
| 419 | 528 | 296 | 463 | 837 |
| -20.64% | 78.38% | -36.07% | -44.68% | 66.07% |
Shares Outstanding (Basic) | 51 | 51 | 51 | 52 | 53 |
Shares Outstanding (Diluted) | 51 | 52 | 52 | 53 | 54 |
| -1.29% | 0.33% | -1.61% | -2.49% | -0.02% |
| 8.24 | 10.25 | 5.76 | 8.87 | 15.66 |
| 8.18 | 10.18 | 5.72 | 8.80 | 15.52 |
| -19.65% | 77.97% | -35.00% | -43.30% | 65.99% |
| 831 | 954 | -91 | 413 | 1,010 |
| 16.23 | 18.39 | -1.76 | 7.86 | 18.74 |
| 48.05% | 48.44% | 46.31% | 45.39% | 46.70% |
| 14.83% | 15.36% | 12.76% | 16.19% | 17.97% |
| 7.76% | 10.60% | 6.46% | 8.01% | 14.88% |
| 15.40% | 19.15% | -1.98% | 7.14% | 17.95% |
| 985 | 937 | 761 | 1,140 | 1,198 |
| 18.25% | 18.81% | 16.60% | 19.72% | 21.29% |
| 185 | 172 | 176 | 204 | 187 |
| 800 | 765 | 585 | 936 | 1,011 |
| 14.83% | 15.36% | 12.76% | 16.19% | 17.97% |
| 25.18% | 16.85% | 11.38% | 14.89% | 13.53% |
| 5,396 | 4,981 | 4,584 | 5,781 | 5,627 |
| 27 | 28 | 31 | 33 | 35 |