Zebra Technologies Corporation (ZBRA)
NASDAQ: ZBRA · Real-Time Price · USD
384.53
+2.13 (0.56%)
Nov 20, 2024, 4:00 PM EST - Market open
Zebra Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 28, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 4,656 | 4,584 | 5,781 | 5,627 | 4,448 | 4,485 | Upgrade
|
| Revenue Growth (YoY) | -8.31% | -20.71% | 2.74% | 26.51% | -0.82% | 6.33% | Upgrade
|
| Cost of Revenue | 2,443 | 2,461 | 3,157 | 2,999 | 2,445 | 2,385 | Upgrade
|
| Gross Profit | 2,213 | 2,123 | 2,624 | 2,628 | 2,003 | 2,100 | Upgrade
|
| Selling, General & Admin | 937 | 915 | 982 | 935 | 787 | 826 | Upgrade
|
| Research & Development | 541 | 519 | 570 | 567 | 453 | 447 | Upgrade
|
| Operating Expenses | 1,584 | 1,538 | 1,688 | 1,617 | 1,318 | 1,376 | Upgrade
|
| Operating Income | 629 | 585 | 936 | 1,011 | 685 | 724 | Upgrade
|
| Interest Expense | -135 | -133 | - | -5 | -76 | -86 | Upgrade
|
| Interest & Investment Income | - | - | 23 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -10 | -2 | -3 | -5 | -18 | -6 | Upgrade
|
| Other Non Operating Income (Expenses) | -15 | -12 | -5 | -1 | -2 | -6 | Upgrade
|
| EBT Excluding Unusual Items | 469 | 438 | 951 | 1,000 | 589 | 626 | Upgrade
|
| Merger & Restructuring Charges | -38 | -104 | -35 | -32 | -34 | -32 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2 | - | - | - | 5 | 7 | Upgrade
|
| Other Unusual Items | - | - | -372 | - | - | -3 | Upgrade
|
| Pretax Income | 429 | 334 | 544 | 968 | 560 | 598 | Upgrade
|
| Income Tax Expense | 47 | 38 | 81 | 131 | 56 | 54 | Upgrade
|
| Net Income | 382 | 296 | 463 | 837 | 504 | 544 | Upgrade
|
| Net Income to Common | 382 | 296 | 463 | 837 | 504 | 544 | Upgrade
|
| Net Income Growth | -17.85% | -36.07% | -44.68% | 66.07% | -7.35% | 29.22% | Upgrade
|
| Shares Outstanding (Basic) | 51 | 51 | 52 | 53 | 53 | 54 | Upgrade
|
| Shares Outstanding (Diluted) | 52 | 52 | 53 | 54 | 54 | 55 | Upgrade
|
| Shares Change (YoY) | 0.05% | -1.61% | -2.49% | -0.02% | -1.25% | 0.54% | Upgrade
|
| EPS (Basic) | 7.42 | 5.76 | 8.87 | 15.66 | 9.43 | 10.08 | Upgrade
|
| EPS (Diluted) | 7.36 | 5.72 | 8.80 | 15.52 | 9.35 | 9.97 | Upgrade
|
| EPS Growth | -17.97% | -35.00% | -43.30% | 65.99% | -6.22% | 28.48% | Upgrade
|
| Free Cash Flow | 768 | -91 | 413 | 1,010 | 895 | 624 | Upgrade
|
| Free Cash Flow Per Share | 14.82 | -1.76 | 7.86 | 18.74 | 16.60 | 11.43 | Upgrade
|
| Gross Margin | 47.53% | 46.31% | 45.39% | 46.70% | 45.03% | 46.82% | Upgrade
|
| Operating Margin | 13.51% | 12.76% | 16.19% | 17.97% | 15.40% | 16.14% | Upgrade
|
| Profit Margin | 8.20% | 6.46% | 8.01% | 14.87% | 11.33% | 12.13% | Upgrade
|
| Free Cash Flow Margin | 16.49% | -1.99% | 7.14% | 17.95% | 20.12% | 13.91% | Upgrade
|
| EBITDA | 803 | 761 | 1,140 | 1,198 | 831 | 899 | Upgrade
|
| EBITDA Margin | 17.25% | 16.60% | 19.72% | 21.29% | 18.68% | 20.04% | Upgrade
|
| D&A For EBITDA | 174 | 176 | 204 | 187 | 146 | 175 | Upgrade
|
| EBIT | 629 | 585 | 936 | 1,011 | 685 | 724 | Upgrade
|
| EBIT Margin | 13.51% | 12.76% | 16.19% | 17.97% | 15.40% | 16.14% | Upgrade
|
| Effective Tax Rate | 10.96% | 11.38% | 14.89% | 13.53% | 10.00% | 9.03% | Upgrade
|
| Revenue as Reported | 4,656 | 4,584 | 5,781 | 5,627 | 4,448 | 4,485 | Upgrade
|
| Advertising Expenses | - | 31 | 33 | 35 | 25 | 19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.