Zebra Technologies Corporation (ZBRA)

Zebra Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	4,981	4,584	5,781	5,627	4,448
Revenue Growth (YoY)	8.66%	-20.71%	2.74%	26.51%	-0.83%
Cost of Revenue	2,568	2,461	3,157	2,999	2,445
Gross Profit	2,413	2,123	2,624	2,628	2,003
Selling, General & Admin	981	915	982	935	787
Research & Development	563	519	570	567	453
Operating Expenses	1,648	1,538	1,688	1,617	1,318
Operating Income	765	585	936	1,011	685
Interest Expense	-98	-133	-	-5	-76
Interest & Investment Income	-	-	23	-	-
Currency Exchange Gain (Loss)	5	-2	-3	-5	-18
Other Non Operating Income (Expenses)	-8	-12	-5	-1	-2
EBT Excluding Unusual Items	664	438	951	1,000	589
Merger & Restructuring Charges	-23	-104	-35	-32	-34
Gain (Loss) on Sale of Investments	-6	-	-	-	5
Other Unusual Items	-	-	-372	-	-
Pretax Income	635	334	544	968	560
Income Tax Expense	107	38	81	131	56
Net Income	528	296	463	837	504
Net Income to Common	528	296	463	837	504
Net Income Growth	78.38%	-36.07%	-44.68%	66.07%	-7.35%
Shares Outstanding (Basic)	51	51	52	53	53
Shares Outstanding (Diluted)	52	52	53	54	54
Shares Change (YoY)	0.33%	-1.61%	-2.49%	-0.02%	-1.25%
EPS (Basic)	10.25	5.76	8.87	15.66	9.43
EPS (Diluted)	10.18	5.72	8.80	15.52	9.35
EPS Growth	77.97%	-35.00%	-43.30%	65.99%	-6.22%
Free Cash Flow	954	-91	413	1,010	895
Free Cash Flow Per Share	18.39	-1.76	7.86	18.74	16.60
Gross Margin	48.44%	46.31%	45.39%	46.70%	45.03%
Operating Margin	15.36%	12.76%	16.19%	17.97%	15.40%
Profit Margin	10.60%	6.46%	8.01%	14.88%	11.33%
Free Cash Flow Margin	19.15%	-1.98%	7.14%	17.95%	20.12%
EBITDA	937	761	1,140	1,198	831
EBITDA Margin	18.81%	16.60%	19.72%	21.29%	18.68%
D&A For EBITDA	172	176	204	187	146
EBIT	765	585	936	1,011	685
EBIT Margin	15.36%	12.76%	16.19%	17.97%	15.40%
Effective Tax Rate	16.85%	11.38%	14.89%	13.53%	10.00%
Revenue as Reported	4,981	4,584	5,781	5,627	4,448
Advertising Expenses	28	31	33	35	25

Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q