Home » Stocks » ZBRA » Financials » Income Statement

Zebra Technologies Corporation (ZBRA)

Stock Price: $372.73 USD -0.74 (-0.20%)
Updated November 25, 4:00 PM EST - Market closed
After-hours: $373.00 +0.27 (0.07%) Nov 25, 7:57 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue4,4854,2183,7223,5743,6501,6711,038996983894738977868760702663536476450482402340297252145
Revenue Growth6.33%13.33%4.14%-2.08%118.43%60.98%4.2%1.29%9.97%21.11%-24.39%12.49%14.32%8.15%5.91%23.61%12.78%5.69%-6.55%19.73%18.41%14.33%17.67%73.71%-
Cost of Revenue2,3852,2372,0121,9322,00689353550549747442149745140134932126324524024919918415313576.24
Gross Profit2,1001,9811,7101,6421,64477850349248742131847941735835334227323121023220315614411769.11
Selling, General & Admin82681174975177735123422220918616820819515915613210894.8782.1881.9070.8564.3254.5442.7621.36
Research & Development44744438937639415191.0087.3689.9382.5866.4895.8065.4848.9647.3638.6131.7629.2128.1826.7522.0121.4317.9115.167.77
Other Operating Expenses13511625043543618718.0017.865.674.3912.8619112.9869.594.354.693.564.877.0715.116.638.430.004.960.00
Operating Expenses1,4081,3711,3881,5621,60768934332730527324749527427820717514312911712499.4994.1772.4562.8829.13
Operating Income69261032280.0037.0089.0016016418214870.28-15.3514380.4314616713010292.4610910461.8771.2654.1339.98
Interest Expense / Income89.0091.0022719319362.00-0.21------0.080.040.150.320.231.120.210.430.090.120.06
Other Expense / Income5.00-5.007.0016.0024.0010.00-4.00-1.04-41.981.44-0.65-3.43-24.19-22.53-14.33-9.52-6.38-9.40-3.91-4.36-5.23-3.58-11.39-4.751.51
Pretax Income59852488.00-129-18017.0016416522414770.93-11.9116710316017613611196.1411210965.0282.5758.7738.42
Income Tax54.0010371.008.00-22.00-15.0030.0042.2849.3844.9923.8326.5157.2632.0254.1060.9444.3039.2934.6140.2939.1724.9530.7822.7515.85
Net Income54442117.00-137-15832.0013412317510247.10-38.4211070.9510611591.7071.6061.5371.6269.6340.0751.7936.0122.56
Shares Outstanding (Basic)53.9253.8053.0251.5851.0050.7950.6951.5753.8557.1459.3164.5268.4670.5271.3671.5670.6569.6868.9269.2870.1469.5769.5269.0754.25
Shares Outstanding (Diluted)--53.6951.5851.0051.3851.0651.8454.1957.4359.4364.5268.9170.9672.0072.4071.5070.3169.4670.1070.9270.1570.6170.3654.37
Shares Change0.22%1.48%2.8%1.14%0.41%0.19%-1.69%-4.25%-5.76%-3.65%-8.09%-5.75%-2.91%-1.19%-0.27%1.29%1.39%1.09%-0.51%-1.23%0.83%0.07%0.65%27.3%-
EPS (Basic)10.087.860.33-2.65-3.100.642.652.383.241.780.79-0.601.611.011.491.611.301.030.891.040.990.580.750.520.42
EPS (Diluted)9.977.760.32-2.65-3.100.632.632.373.221.770.79-0.601.601.001.471.591.281.020.891.020.980.570.730.510.41
EPS Growth28.48%2325%----76.05%10.97%-26.4%81.92%124.05%--60%-31.97%-7.55%24.22%25.49%14.99%-13.21%4.07%71.38%-21.83%43.44%23.73%-
Free Cash Flow Per Share11.5713.408.075.87-4.123.433.120.951.951.361.741.990.981.051.401.33-0.360.071.780.060.10-0.12-0.130.14
Gross Margin46.8%47%45.9%45.9%45%46.6%48.5%49.4%49.5%47%43%49.1%48%47.2%50.3%51.6%50.9%48.5%46.6%48.3%50.5%45.9%48.4%46.3%47.5%
Operating Margin15.4%14.5%8.7%2.2%1.0%5.3%15.4%16.5%18.5%16.6%9.5%-1.6%16.5%10.6%20.8%25.1%24.2%21.4%20.5%22.6%25.8%18.2%24.0%21.4%27.5%
Profit Margin12.1%10%0.5%-3.8%-4.3%1.9%12.9%12.3%17.8%11.4%6.4%-3.9%12.7%9.3%15.1%17.4%17.1%15.1%13.7%14.9%17.3%11.8%17.4%14.3%15.5%
FCF Margin13.9%17.1%11.5%8.5%-12.5%16.8%16.2%5.2%12.4%10.9%11.5%15.7%9.1%10.7%15.1%17.5%-5.3%1.0%25.7%1.1%2.0%-2.8%-3.5%5.1%
Effective Tax Rate9.0%19.7%80.7%---18.3%25.6%22.0%30.7%33.6%-34.2%31.1%33.8%34.6%32.6%35.4%36.0%36.0%36.0%38.4%37.3%38.7%41.3%
EBITDA86279057836833316019619224817810426.6719411917318814812311212711975.6989.6664.4040.69
EBITDA Margin19.2%18.7%15.5%10.3%9.1%9.6%18.9%19.2%25.2%19.9%14.1%2.7%22.4%15.7%24.7%28.4%27.5%26%24.9%26.5%29.6%22.3%30.2%25.5%28%
EBIT68761531564.0013.0079.0016416522414770.93-11.9116710316017613611196.3711310965.4582.6658.8838.47
EBIT Margin15.3%14.6%8.5%1.8%0.4%4.7%15.8%16.6%22.8%16.4%9.6%-1.2%19.3%13.6%22.8%26.6%25.4%23.4%21.4%23.5%27.1%19.3%27.8%23.3%26.5%