| 125 | 901 | 137 | 105 | 332 |
Cash & Short-Term Investments | 125 | 901 | 137 | 105 | 332 |
| -86.13% | 557.66% | 30.48% | -68.37% | 97.62% |
| 801 | 692 | 521 | 768 | 752 |
| 31 | 20 | 63 | 26 | 8 |
| 832 | 712 | 584 | 794 | 760 |
| 729 | 693 | 804 | 860 | 491 |
| 110 | 134 | 147 | 124 | 106 |
| 1,796 | 2,440 | 1,672 | 1,883 | 1,689 |
Net Property, Plant & Equipment | 519 | 472 | 478 | 434 | 403 |
| 809 | 422 | 527 | 630 | 469 |
| 4,727 | 3,891 | 3,895 | 3,899 | 3,265 |
| 651 | 743 | 734 | 683 | 389 |
|
| 695 | 633 | 456 | 811 | 700 |
| 558 | 503 | 504 | 744 | 639 |
Current Portion of Long-Term Debt | 141 | 79 | 173 | 214 | 69 |
| 446 | 453 | 458 | 425 | 380 |
Other Current Liabilities | 12 | 36 | 7 | 138 | 12 |
Total Current Liabilities | 1,852 | 1,704 | 1,598 | 2,332 | 1,800 |
| 2,361 | 2,092 | 2,047 | 1,809 | 922 |
| 157 | 155 | 152 | 139 | 121 |
Other Long-Term Liabilities | 544 | 431 | 473 | 516 | 388 |
Total Long-Term Liabilities | 3,062 | 2,678 | 2,672 | 2,464 | 1,431 |
|
| 1 | 1 | 1 | 1 | 1 |
| -2,488 | -1,900 | -1,858 | -1,799 | -1,023 |
Additional Paid-in Capital | 814 | 669 | 615 | 561 | 462 |
Accumulated Other Comprehensive Income | -18 | -44 | -54 | -66 | -29 |
| 5,279 | 4,860 | 4,332 | 4,036 | 3,573 |
| 3,588 | 3,586 | 3,036 | 2,733 | 2,984 |
Total Liabilities & Equity | 8,502 | 7,968 | 7,306 | 7,529 | 6,215 |
| 2,659 | 2,326 | 2,372 | 2,162 | 1,112 |
| -2,534 | -1,425 | -2,235 | -2,057 | -780 |
| -49.48 | -27.47 | -43.22 | -39.14 | -14.47 |
| 3,588 | 3,586 | 3,036 | 2,733 | 2,984 |
| 70.06 | 69.12 | 58.71 | 52.00 | 55.36 |
| -1,948 | -727 | -1,386 | -1,796 | -750 |
Tangible Book Value Per Share | -38.04 | -14.01 | -26.80 | -34.17 | -13.91 |