| 125 | 901 | 137 | 105 | 332 |
| - | - | 34 | 25 | - |
Cash & Short-Term Investments | 125 | 901 | 171 | 130 | 332 |
| -86.13% | 426.90% | 31.54% | -60.84% | 97.62% |
| 801 | 692 | 521 | 768 | 774 |
| 31 | 20 | 63 | 26 | 8 |
| 832 | 712 | 584 | 794 | 782 |
| 729 | 693 | 804 | 860 | 491 |
| - | - | - | - | 49 |
| - | - | 1 | 12 | 12 |
| 110 | 134 | 112 | 87 | 23 |
| 1,796 | 2,440 | 1,672 | 1,883 | 1,689 |
Property, Plant & Equipment | 519 | 472 | 478 | 434 | 403 |
| 103 | 110 | 162 | 160 | 101 |
| 4,727 | 3,891 | 3,895 | 3,899 | 3,265 |
| 809 | 422 | 527 | 630 | 469 |
Long-Term Deferred Tax Assets | 414 | 512 | 438 | 407 | 192 |
Long-Term Deferred Charges | - | - | - | - | 28 |
| 134 | 121 | 134 | 116 | 68 |
|
| 695 | 633 | 456 | 811 | 700 |
| 385 | 386 | 256 | 343 | 424 |
Current Portion of Long-Term Debt | 141 | 79 | 173 | 214 | 84 |
Current Portion of Leases | 38 | 36 | 42 | 37 | 33 |
Current Income Taxes Payable | 12 | 36 | 7 | 138 | 12 |
| 446 | 453 | 458 | 425 | 380 |
Other Current Liabilities | 135 | 81 | 206 | 364 | 167 |
Total Current Liabilities | 1,852 | 1,704 | 1,598 | 2,332 | 1,800 |
| 2,361 | 2,092 | 2,063 | 1,809 | 923 |
| 157 | 155 | 152 | 139 | 121 |
Long-Term Unearned Revenue | 396 | 304 | 312 | 333 | 315 |
Long-Term Deferred Tax Liabilities | 32 | 57 | 67 | 75 | 6 |
Other Long-Term Liabilities | 116 | 70 | 78 | 108 | 66 |
|
| 1 | 1 | 1 | 1 | 1 |
Additional Paid-In Capital | 814 | 669 | 615 | 561 | 462 |
| 5,279 | 4,860 | 4,332 | 4,036 | 3,573 |
| -2,488 | -1,900 | -1,858 | -1,799 | -1,023 |
Comprehensive Income & Other | -18 | -44 | -54 | -66 | -29 |
|
Total Liabilities & Equity | 8,502 | 7,968 | 7,306 | 7,529 | 6,215 |
| 2,697 | 2,362 | 2,430 | 2,199 | 1,161 |
| -2,572 | -1,461 | -2,259 | -2,069 | -829 |
| -50.22 | -28.16 | -43.69 | -39.37 | -15.38 |
Filing Date Shares Outstanding | 49.19 | 51.38 | 51.38 | 51.4 | 53.08 |
Total Common Shares Outstanding | 49.59 | 51.51 | 51.38 | 51.45 | 53.42 |
| -56 | 736 | 74 | -449 | -111 |
| 72.35 | 69.62 | 59.09 | 53.12 | 55.86 |
| -1,948 | -727 | -1,386 | -1,796 | -750 |
Tangible Book Value Per Share | -39.28 | -14.11 | -26.98 | -34.91 | -14.04 |
| 8 | 7 | 8 | 7 | 7 |
| 114 | 99 | 86 | 75 | 75 |
| 457 | 410 | 377 | 342 | 302 |
| 60 | 43 | 44 | 48 | 40 |
| 141 | 115 | 112 | 88 | 94 |