| 1,053 | 901 | 137 | 105 | 332 | 168 |
| - | - | 34 | 25 | - | - |
Cash & Short-Term Investments | 1,053 | 901 | 171 | 130 | 332 | 168 |
| 55.77% | 426.90% | 31.54% | -60.84% | 97.62% | 460.00% |
| 655 | 692 | 521 | 768 | 774 | 542 |
| 106 | 20 | 63 | 26 | 8 | 16 |
| 761 | 712 | 584 | 794 | 782 | 558 |
| 663 | 693 | 804 | 860 | 491 | 511 |
| 99 | - | - | - | 49 | 12 |
| - | - | 1 | 12 | 12 | 24 |
| - | 134 | 112 | 87 | 23 | - |
| 2,576 | 2,440 | 1,672 | 1,883 | 1,689 | 1,273 |
Property, Plant & Equipment | 492 | 472 | 478 | 434 | 403 | 409 |
| 102 | 110 | 162 | 160 | 101 | 77 |
| 3,931 | 3,891 | 3,895 | 3,899 | 3,265 | 2,988 |
| 376 | 422 | 527 | 630 | 469 | 402 |
Long-Term Deferred Tax Assets | 475 | 512 | 438 | 407 | 192 | 139 |
Long-Term Deferred Charges | - | - | - | - | 28 | 23 |
| 115 | 121 | 134 | 116 | 68 | 64 |
|
| 533 | 633 | 456 | 811 | 700 | 601 |
| 343 | 386 | 256 | 343 | 424 | 253 |
Current Portion of Long-Term Debt | 66 | 79 | 173 | 214 | 84 | 381 |
Current Portion of Leases | 36 | 36 | 42 | 37 | 33 | 30 |
Current Income Taxes Payable | 51 | 36 | 7 | 138 | 12 | 19 |
| 456 | 453 | 458 | 425 | 380 | 308 |
Other Current Liabilities | 118 | 81 | 206 | 364 | 167 | 259 |
Total Current Liabilities | 1,603 | 1,704 | 1,598 | 2,332 | 1,800 | 1,851 |
| 2,107 | 2,092 | 2,063 | 1,809 | 923 | 910 |
| 151 | 155 | 152 | 139 | 121 | 129 |
Long-Term Unearned Revenue | 318 | 304 | 312 | 333 | 315 | 273 |
Long-Term Deferred Tax Liabilities | 65 | 57 | 67 | 75 | 6 | - |
Other Long-Term Liabilities | 76 | 70 | 78 | 108 | 66 | 68 |
|
| 1 | 1 | 1 | 1 | 1 | 1 |
Additional Paid-In Capital | 781 | 669 | 615 | 561 | 462 | 395 |
| 5,209 | 4,860 | 4,332 | 4,036 | 3,573 | 2,736 |
| -2,181 | -1,900 | -1,858 | -1,799 | -1,023 | -919 |
Comprehensive Income & Other | -63 | -44 | -54 | -66 | -29 | -69 |
|
Total Liabilities & Equity | 8,067 | 7,968 | 7,306 | 7,529 | 6,215 | 5,375 |
| 2,360 | 2,362 | 2,430 | 2,199 | 1,161 | 1,450 |
| -1,307 | -1,461 | -2,259 | -2,069 | -829 | -1,282 |
| -25.35 | -28.16 | -43.69 | -39.37 | -15.38 | -23.78 |
Filing Date Shares Outstanding | 50.66 | 51.38 | 51.38 | 51.4 | 53.08 | 53.47 |
Total Common Shares Outstanding | 50.74 | 51.51 | 51.38 | 51.45 | 53.42 | 53.46 |
| 973 | 736 | 74 | -449 | -111 | -578 |
| 73.85 | 69.62 | 59.09 | 53.12 | 55.86 | 40.10 |
| -560 | -727 | -1,386 | -1,796 | -750 | -1,246 |
Tangible Book Value Per Share | -11.04 | -14.11 | -26.98 | -34.91 | -14.04 | -23.31 |
| - | 7 | 8 | 7 | 7 | 7 |
| - | 99 | 86 | 75 | 75 | 68 |
| - | 410 | 377 | 342 | 302 | 273 |
| - | 43 | 44 | 48 | 40 | 41 |
| - | 115 | 112 | 88 | 94 | 92 |