Al Buhaira National Insurance Company P.S.C. (ADX: ABNIC)
United Arab Emirates
· Delayed Price · Currency is AED 2.600
+0.080 (3.17%)
Sep 16, 2024, 10:00 AM GST
ABNIC Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 445.92 | 349.58 | 197.3 | 250.24 | 189.45 | 188.32 | Upgrade
|
| Total Interest & Dividend Income | 35.62 | 30.07 | 31.57 | 28.12 | 38.88 | 43.44 | Upgrade
|
| Other Revenue | - | - | - | 108.69 | 86.5 | 101.95 | Upgrade
|
| Total Revenue | 481.54 | 379.65 | 228.87 | 387.05 | 314.83 | 333.71 | Upgrade
|
| Revenue Growth (YoY) | 84.88% | 65.88% | -40.87% | 22.94% | -5.66% | 2.58% | Upgrade
|
| Policy Benefits | 552.49 | 476.32 | 325.73 | 228.89 | 129.55 | 162.46 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 17.4 | 17.4 | -82.72 | 27.9 | 46.62 | 39.17 | Upgrade
|
| Selling, General & Administrative | 5.89 | 6.79 | 7.42 | 67.24 | 65.85 | 62.88 | Upgrade
|
| Provision for Bad Debts | - | - | - | 2.5 | - | - | Upgrade
|
| Other Operating Expenses | -4.55 | -4.55 | 1.52 | - | - | - | Upgrade
|
| Total Operating Expenses | 571.22 | 495.95 | 251.95 | 326.52 | 242.03 | 264.51 | Upgrade
|
| Operating Income | -89.68 | -116.31 | -23.08 | 60.53 | 72.81 | 69.2 | Upgrade
|
| Interest Expense | -21.32 | -19.25 | -11.84 | -12.53 | -18.1 | -25.71 | Upgrade
|
| EBT Excluding Unusual Items | -111.01 | -135.56 | -34.91 | 48 | 54.71 | 43.49 | Upgrade
|
| Asset Writedown | 2.74 | 2.74 | 1.04 | -23.01 | -30.73 | -21.42 | Upgrade
|
| Other Unusual Items | 0.06 | 0.06 | - | 0.04 | - | - | Upgrade
|
| Pretax Income | -108.21 | -132.76 | -33.87 | 25.03 | 23.99 | 22.07 | Upgrade
|
| Net Income | -108.21 | -132.76 | -33.87 | 25.03 | 23.99 | 22.07 | Upgrade
|
| Net Income to Common | -108.21 | -132.76 | -33.87 | 25.03 | 23.99 | 22.07 | Upgrade
|
| Net Income Growth | - | - | - | 4.38% | 8.69% | -37.84% | Upgrade
|
| Shares Outstanding (Basic) | 250 | 250 | 250 | 250 | 250 | 250 | Upgrade
|
| Shares Outstanding (Diluted) | 250 | 250 | 250 | 250 | 250 | 250 | Upgrade
|
| EPS (Basic) | -0.43 | -0.53 | -0.14 | 0.10 | 0.10 | 0.09 | Upgrade
|
| EPS (Diluted) | -0.43 | -0.53 | -0.14 | 0.10 | 0.10 | 0.09 | Upgrade
|
| EPS Growth | - | - | - | 4.38% | 8.69% | -37.84% | Upgrade
|
| Free Cash Flow | -70.53 | -67.62 | 53.77 | 59.98 | 104.55 | 119.28 | Upgrade
|
| Free Cash Flow Per Share | -0.28 | -0.27 | 0.22 | 0.24 | 0.42 | 0.48 | Upgrade
|
| Dividend Per Share | - | - | - | 0.100 | 0.100 | - | Upgrade
|
| Operating Margin | -18.62% | -30.64% | -10.08% | 15.64% | 23.13% | 20.74% | Upgrade
|
| Profit Margin | -22.47% | -34.97% | -14.80% | 6.47% | 7.62% | 6.61% | Upgrade
|
| Free Cash Flow Margin | -14.65% | -17.81% | 23.50% | 15.50% | 33.21% | 35.74% | Upgrade
|
| EBITDA | -89.05 | -115.72 | -22.54 | 61.08 | 73.46 | 70.05 | Upgrade
|
| EBITDA Margin | -18.49% | -30.48% | -9.85% | 15.78% | 23.33% | 20.99% | Upgrade
|
| D&A For EBITDA | 0.63 | 0.58 | 0.54 | 0.54 | 0.66 | 0.85 | Upgrade
|
| EBIT | -89.68 | -116.31 | -23.08 | 60.53 | 72.81 | 69.2 | Upgrade
|
| EBIT Margin | -18.62% | -30.64% | -10.08% | 15.64% | 23.13% | 20.74% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.