Al Buhaira National Insurance Company P.S.C. (ADX:ABNIC)
2.580
0.00 (0.00%)
At close: Jun 5, 2026
ADX:ABNIC Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 725.72 | 740.08 | 637 | 349.58 | 197.3 | 250.24 |
Total Interest & Dividend Income | 44.43 | 44.43 | 46.42 | 30.07 | 31.57 | 28.12 |
Other Revenue | 3.3 | - | - | - | - | 108.69 |
| 773.48 | 784.54 | 683.41 | 379.65 | 228.87 | 387.05 | |
Revenue Growth (YoY) | -0.68% | 14.80% | 80.01% | 65.88% | -40.87% | 22.94% |
Policy Benefits | 601.86 | 633.96 | 629.57 | 476.32 | 325.73 | 228.89 |
Policy Acquisition & Underwriting Costs | 75.53 | 75.53 | 55.69 | 17.4 | -82.72 | 27.9 |
Depreciation & Amortization | 4.44 | 4.44 | 4.66 | 4.99 | - | - |
Selling, General & Administrative | 53.36 | 54.35 | 38.59 | 30.68 | 7.42 | 67.24 |
Provision for Bad Debts | - | - | - | - | - | 2.5 |
Other Operating Expenses | -113.08 | -113.08 | -87.36 | -72.79 | 1.52 | - |
Total Operating Expenses | 677.17 | 710.26 | 685.75 | 494.19 | 251.95 | 326.52 |
Operating Income | 96.3 | 74.28 | -2.33 | -114.55 | -23.08 | 60.53 |
Interest Expense | -11.1 | -13.29 | -25.14 | -19.25 | -11.84 | -12.53 |
Other Non Operating Income (Expenses) | -3.95 | -3.95 | -3.92 | -1.76 | - | - |
EBT Excluding Unusual Items | 81.26 | 57.05 | -31.39 | -135.56 | -34.91 | 48 |
Asset Writedown | -54.52 | -54.52 | -3 | 2.74 | 1.04 | -23.01 |
Other Unusual Items | 0.07 | 0.07 | 0.04 | 0.06 | - | 0.04 |
Pretax Income | 26.81 | 2.59 | -34.36 | -132.76 | -33.87 | 25.03 |
Income Tax Expense | -0.49 | -3.08 | - | - | - | - |
Net Income | 27.3 | 5.67 | -34.36 | -132.76 | -33.87 | 25.03 |
Net Income to Common | 27.3 | 5.67 | -34.36 | -132.76 | -33.87 | 25.03 |
Net Income Growth | - | - | - | - | - | 4.38% |
Shares Outstanding (Basic) | 250 | 250 | 250 | 250 | 250 | 250 |
Shares Outstanding (Diluted) | 250 | 250 | 250 | 250 | 250 | 250 |
EPS (Basic) | 0.11 | 0.02 | -0.14 | -0.53 | -0.14 | 0.10 |
EPS (Diluted) | 0.11 | 0.02 | -0.14 | -0.53 | -0.14 | 0.10 |
EPS Growth | - | - | - | - | - | 4.38% |
Free Cash Flow | 233.82 | 254.42 | 103.99 | -67.62 | 53.77 | 59.98 |
Free Cash Flow Per Share | 0.94 | 1.02 | 0.42 | -0.27 | 0.21 | 0.24 |
Dividend Per Share | - | - | - | - | - | 0.100 |
Operating Margin | 12.45% | 9.47% | -0.34% | -30.17% | -10.08% | 15.64% |
Profit Margin | 3.53% | 0.72% | -5.03% | -34.97% | -14.80% | 6.47% |
Free Cash Flow Margin | 30.23% | 32.43% | 15.22% | -17.81% | 23.50% | 15.50% |
EBITDA | 97.19 | 75.05 | -1.73 | -113.96 | -22.54 | 61.08 |
EBITDA Margin | 12.57% | 9.57% | -0.25% | -30.02% | -9.85% | 15.78% |
D&A For EBITDA | 0.89 | 0.77 | 0.6 | 0.58 | 0.54 | 0.54 |
EBIT | 96.3 | 74.28 | -2.33 | -114.55 | -23.08 | 60.53 |
EBIT Margin | 12.45% | 9.47% | -0.34% | -30.17% | -10.08% | 15.64% |