Commercial Bank International P.S.C. (ADX:CBI)
United Arab Emirates
· Delayed Price · Currency is AED 0.7870
+0.0070 (0.90%)
At close: May 6, 2025, 2:44 PM GST
ADX:CBI Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Interest Income on Loans | 1,082 | 1,083 | 1,036 | 700.35 | 562.48 | 707.73 | Upgrade
|
| Interest Paid on Deposits | 722.94 | 738.97 | 680.35 | 302.55 | 186.41 | 290.13 | Upgrade
|
| Net Interest Income | 358.79 | 344 | 355.24 | 397.8 | 376.08 | 417.6 | Upgrade
|
| Net Interest Income Growth (YoY) | 6.82% | -3.17% | -10.70% | 5.78% | -9.94% | -11.78% | Upgrade
|
| Gain (Loss) on Sale of Assets | 248.52 | 190.2 | 7.87 | 12.28 | 30.02 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.8 | 20.33 | 32.04 | 72.47 | 77.76 | 127.52 | Upgrade
|
| Gain (Loss) on Sale of Equity Investments | -0.39 | -0.39 | - | - | - | - | Upgrade
|
| Other Non-Interest Income | 179.75 | 149.1 | 148.39 | 120.26 | 146.8 | 195.01 | Upgrade
|
| Total Non-Interest Income | 431.68 | 359.24 | 188.3 | 205.01 | 254.57 | 322.52 | Upgrade
|
| Non-Interest Income Growth (YoY) | 139.28% | 90.77% | -8.15% | -19.47% | -21.07% | 4.16% | Upgrade
|
| Revenues Before Loan Losses | 790.47 | 703.23 | 543.55 | 602.81 | 630.65 | 740.12 | Upgrade
|
| Provision for Loan Losses | 177.02 | 102.77 | 53.66 | 126.69 | 198.02 | 399.83 | Upgrade
|
| Revenue | 613.45 | 600.46 | 489.89 | 476.12 | 432.63 | 340.29 | Upgrade
|
| Revenue Growth (YoY) | 31.47% | 22.57% | 2.89% | 10.05% | 27.13% | -31.64% | Upgrade
|
| Salaries and Employee Benefits | 254.23 | 254.23 | 237.35 | 213.77 | 177.3 | 152.41 | Upgrade
|
| Occupancy Expenses | 60.61 | 60.61 | 58.4 | 46.21 | 50.44 | 49.38 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | 13.67 | 18.29 | 17.18 | Upgrade
|
| Selling, General & Administrative | 70.53 | 62.83 | 53.34 | 43.62 | 47.61 | 37.27 | Upgrade
|
| Other Non-Interest Expense | 0.95 | 0.95 | -23.28 | 10.67 | 7.17 | 45.24 | Upgrade
|
| Total Non-Interest Expense | 386.32 | 378.62 | 325.82 | 327.94 | 300.81 | 306.8 | Upgrade
|
| EBT Excluding Unusual Items | 227.12 | 221.85 | 164.07 | 148.18 | 131.82 | 33.49 | Upgrade
|
| Asset Writedown | 0.81 | 0.81 | 6.57 | 2.29 | -1.27 | 0.19 | Upgrade
|
| Pretax Income | 227.93 | 222.65 | 170.64 | 150.47 | 130.56 | 33.68 | Upgrade
|
| Income Tax Expense | 20.95 | 20.8 | - | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 206.98 | 201.86 | 170.64 | 150.47 | 130.56 | 33.68 | Upgrade
|
| Minority Interest in Earnings | -0.01 | -0.68 | -16.72 | -33.23 | -8.78 | -61.01 | Upgrade
|
| Net Income | 206.97 | 201.18 | 153.92 | 117.24 | 121.78 | -27.34 | Upgrade
|
| Preferred Dividends & Other Adjustments | 27.52 | 27.52 | - | - | - | - | Upgrade
|
| Net Income to Common | 179.45 | 173.66 | 153.92 | 117.24 | 121.78 | -27.34 | Upgrade
|
| Net Income Growth | 31.81% | 30.70% | 31.29% | -3.73% | - | - | Upgrade
|
| Basic Shares Outstanding | 1,737 | 1,737 | 1,737 | 1,737 | 1,737 | 1,737 | Upgrade
|
| Diluted Shares Outstanding | 1,737 | 1,737 | 1,737 | 1,737 | 1,737 | 1,737 | Upgrade
|
| EPS (Basic) | 0.10 | 0.10 | 0.09 | 0.07 | 0.07 | -0.02 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.10 | 0.09 | 0.07 | 0.07 | -0.02 | Upgrade
|
| EPS Growth | 14.29% | 12.82% | 31.29% | -3.73% | - | - | Upgrade
|
| Effective Tax Rate | 9.19% | 9.34% | - | - | - | - | Upgrade
|
Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.