Panthera Resources Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Selling, General & Admin	1.78	1.44	1.21	1.32	1.02	0.92
Exploration Expenses	0.75	0.83	0.45	0.94	1.42	0.63
Other Operating Expenses	0.07	0.11	0.48	0.9	0.68	0.7
Total Operating Expenses	2.6	2.39	2.14	3.16	3.12	2.25
Operating Income	-2.62	-2.39	-2.14	-3.16	-3.12	-2.25
Interest Income	-	0	0	0	-	0
Interest Expense	-	-0	-	-	-	-
Other Non-Operating Income (Expense)	-	-	-	-0	-	-0
Total Non-Operating Income (Expense)	-	-0	0	-0	-	0
Pretax Income	-2.62	-2.39	-2.13	-3.16	-3.12	-2.25
Net Income	-2.62	-2.39	-2.13	-3.16	-3.12	-2.25
Minority Interest in Earnings	-0.02	-0.01	-0.01	-0.02	-0.04	-0.06
Net Income to Common	-2.61	-2.38	-2.12	-3.14	-3.08	-2.19
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	222	194	158	124	98	87
Shares Outstanding (Diluted)	222	194	158	124	98	87
Shares Change	14.87%	22.94%	27.48%	26.14%	13.02%	19.16%
EPS (Basic)	-0.01	-0.01	-0.01	-0.03	-0.03	-0.03
EPS (Diluted)	-0.01	-0.01	-0.01	-0.03	-0.03	-0.03
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Free Cash Flow	-2.34	-2.1	-1.91	-1.85	-2.13	-1.4
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.01	-0.02	-0.02
EBITDA	-2.62	-2.37	-2.13	-3.16	-3.12	-2.25
EBIT	-2.62	-2.39	-2.14	-3.16	-3.12	-2.25