Panthera Resources Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Selling, General & Admin	1.81	1.44	1.21	1.32	1.02
Other Operating Expenses	-	-	-	-0	-0
Operating Expenses	2.58	2.27	1.66	2.26	2.44
Operating Income	-2.58	-2.27	-1.66	-2.26	-2.44
Interest Expense	-	-0	-	-	-
Interest & Investment Income	-	0	0	0	-
Earnings From Equity Investments	-0.13	-0.17	-0.46	-0.9	-0.68
Other Non Operating Income (Expenses)	3.7	3.8	1.96	-	-
EBT Excluding Unusual Items	0.99	1.36	-0.15	-3.16	-3.12
Gain (Loss) on Sale of Investments	-	-0	-0.07	-0	-
Gain (Loss) on Sale of Assets	-0	-	-	-	-
Asset Writedown	-	-0.02	-	-	-
Other Unusual Items	-3.65	-3.73	-1.91	-	-
Pretax Income	-2.66	-2.39	-2.13	-3.16	-3.12
Earnings From Continuing Operations	-2.66	-2.39	-2.13	-3.16	-3.12
Minority Interest in Earnings	0.01	0.01	0.01	0.02	0.04
Net Income	-2.65	-2.38	-2.12	-3.14	-3.08
Net Income to Common	-2.65	-2.38	-2.12	-3.14	-3.08
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	265	194	158	124	98
Shares Outstanding (Diluted)	265	194	158	124	98
Shares Change	36.89%	22.94%	27.48%	26.14%	13.02%
EPS (Basic)	-0.01	-0.01	-0.01	-0.03	-0.03
EPS (Diluted)	-0.01	-0.01	-0.01	-0.03	-0.03
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Free Cash Flow	-2.36	-2.1	-1.91	-1.85	-2.13
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.01	-0.02
EBITDA	-2.58	-2.27	-1.66	-2.26	-2.44
D&A For EBITDA	0	0	0	0	0
EBIT	-2.58	-2.27	-1.66	-2.26	-2.44