Light & Wonder Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,349	3,314	3,188	2,902	2,512	2,153
Revenue Growth	4.75%	3.95%	9.86%	15.53%	16.67%	26.72%
Cost of Revenue	859	885	931	872	738	609
Gross Profit	2,490	2,429	2,257	2,030	1,774	1,544
Selling, General & Admin	892	869	872	808	717	679
Depreciation & Amortization Expenses	441	406	361	384	420	398
Research & Development	250	252	262	228	218	190
Other Operating Expenses	372	219	94	92	146	167
Total Operating Expenses	1,955	1,746	1,589	1,512	1,501	1,434
Operating Income	664	683	668	518	273	110
Interest Expense	-331	-314	-293	-309	-327	-478
Other Non-Operating Income (Expense)	15	-4	46	-4	-109	74
Total Non-Operating Income (Expense)	-316	-318	-247	-313	-436	-404
Pretax Income	349	365	421	205	-163	-294
Provision for Income Taxes	78	89	85	25	13	-318
Net Income	271	276	336	180	-176	24
Minority Interest in Earnings	-	-	17	-	22	19
Earnings From Discontinued Operations	-	-	-	-	3,873	366
Net Income to Common	271	276	336	163	3,675	371
Net Income Growth	-22.35%	-17.86%	106.14%	-95.56%	890.57%	-
Shares Outstanding (Basic)	80	83	89	91	95	96
Shares Outstanding (Diluted)	81	85	91	93	95	98
Shares Change	-8.71%	-6.59%	-2.15%	-2.10%	-3.06%	3.16%
EPS (Basic)	3.41	3.32	3.77	1.79	-2.09	0.06
EPS (Diluted)	3.34	3.26	3.68	1.75	-2.09	0.05
EPS Growth	-15.66%	-11.41%	110.29%	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EBIT	664	683	668	518	273	110