QBE Insurance Group Limited (ASX: QBE)

QBE Insurance Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	22,201	19,206	13,465	13,556	12,323
Revenue Growth (YoY)	15.60%	42.64%	-0.67%	10.01%	-3.49%
Gross Profit	22,201	19,206	13,465	13,556	12,323
Selling, General & Admin	13,419	0	36	20	38
Other Operating Expenses	312.83	-1,636.45	-4,178.57	-4,318.86	-3,109.03
Operating Expenses	-312.83	1,636	4,179	4,319	3,109
Operating Income	-11.28	-14.79	-13.52	-12.25	2.02
Interest Expense	237.96	241.52	238.53	280.72	260.1
Other Expense / Income	-2,089.38	-862.38	-946.32	1,353	-913.33
Pretax Income	1,886	673.31	888.44	-1,634.19	683.14
Income Tax	485.14	79.85	150.65	43.44	105.25
Net Income	1,355	526.21	543.62	-1,689.89	550
Net Income Growth	157.50%	-3.20%	-	-	4.13%
Shares Outstanding (Basic)	1,490	1,482	1,474	1,421	1,317
Shares Outstanding (Diluted)	1,500	1,493	1,482	1,421	1,326
Shares Change	0.47%	0.74%	4.29%	7.16%	-2.57%
EPS (Basic)	0.93	0.36	0.37	-1.19	0.44
EPS (Diluted)	0.93	0.35	0.37	-1.19	0.44
EPS Growth	165.71%	-5.41%	-	-	12.82%
Free Cash Flow	1,369	2,630	2,544	1,251	1,685
Free Cash Flow Per Share	0.91	1.76	1.72	0.88	1.27
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-0.05%	-0.08%	-0.10%	-0.09%	0.02%
Profit Margin	6.10%	2.74%	4.04%	-12.47%	4.46%
Free Cash Flow Margin	6.17%	13.69%	18.89%	9.23%	13.67%
Effective Tax Rate	25.72%	11.86%	16.96%	-	15.41%
EBITDA	186.67	153.79	146.79	190.49	205.45
EBITDA Margin	0.84%	0.80%	1.09%	1.41%	1.67%
Depreciation & Amortization	197.96	168.57	160.31	202.74	203.42
EBIT	-11.28	-14.79	-13.52	-12.25	2.02
EBIT Margin	-0.05%	-0.08%	-0.10%	-0.09%	0.02%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.