QBE Insurance Group Limited (ASX: QBE)
Australia
· Delayed Price · Currency is AUD 19.60
+0.34 (1.77%)
Nov 21, 2024, 4:10 PM AEST
QBE Insurance Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 21,341 | 20,826 | 18,904 | 13,408 | 11,708 | 11,609 | Upgrade
|
| Total Interest & Dividend Income | 884 | 790 | 264 | 122 | 226 | 1,036 | Upgrade
|
| Other Revenue | 62 | 62 | 74 | - | - | - | Upgrade
|
| Total Revenue | 22,287 | 21,678 | 19,242 | 13,530 | 11,934 | 12,645 | Upgrade
|
| Revenue Growth (YoY) | 10.31% | 12.66% | 42.22% | 13.37% | -5.62% | 3.77% | Upgrade
|
| Policy Benefits | 19,384 | 19,323 | 17,933 | 8,512 | 8,374 | 8,102 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | 3,865 | 3,596 | 3,471 | Upgrade
|
| Amortization of Goodwill & Intangibles | 5 | 11 | 16 | 19 | 28 | 55 | Upgrade
|
| Other Operating Expenses | 253 | 250 | 286 | - | - | - | Upgrade
|
| Total Operating Expenses | 19,642 | 19,584 | 18,235 | 12,432 | 12,018 | 11,666 | Upgrade
|
| Operating Income | 2,645 | 2,094 | 1,007 | 1,098 | -84 | 979 | Upgrade
|
| Interest Expense | -166 | -169 | -166 | -177 | -188 | -200 | Upgrade
|
| Earnings From Equity Investments | -3 | -2 | -7 | -7 | -5 | -3 | Upgrade
|
| Other Non Operating Income (Expenses) | -63 | -63 | -79 | -70 | -64 | -57 | Upgrade
|
| EBT Excluding Unusual Items | 2,413 | 1,860 | 755 | 844 | -341 | 719 | Upgrade
|
| Merger & Restructuring Charges | -75 | - | -106 | -72 | -104 | -43 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -390 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 5 | 2 | 38 | - | -2 | -8 | Upgrade
|
| Asset Writedown | -39 | -25 | -11 | -2 | -48 | 4 | Upgrade
|
| Other Unusual Items | - | - | - | 143 | -587 | - | Upgrade
|
| Pretax Income | 2,304 | 1,837 | 676 | 913 | -1,472 | 672 | Upgrade
|
| Income Tax Expense | 538 | 473 | 81 | 156 | 39 | 104 | Upgrade
|
| Earnings From Continuing Ops. | 1,766 | 1,364 | 595 | 757 | -1,511 | 568 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | - | - | - | -21 | Upgrade
|
| Net Income to Company | 1,766 | 1,364 | 595 | 757 | -1,511 | 547 | Upgrade
|
| Minority Interest in Earnings | -9 | -9 | -8 | -7 | -6 | 3 | Upgrade
|
| Net Income | 1,757 | 1,355 | 587 | 750 | -1,517 | 550 | Upgrade
|
| Preferred Dividends & Other Adjustments | 50 | 50 | 50 | 50 | 25 | - | Upgrade
|
| Net Income to Common | 1,707 | 1,305 | 537 | 700 | -1,542 | 550 | Upgrade
|
| Net Income Growth | 87.11% | 130.83% | -21.73% | - | - | 41.03% | Upgrade
|
| Shares Outstanding (Basic) | 1,495 | 1,490 | 1,482 | 1,474 | 1,421 | 1,317 | Upgrade
|
| Shares Outstanding (Diluted) | 1,506 | 1,500 | 1,493 | 1,482 | 1,421 | 1,326 | Upgrade
|
| Shares Change (YoY) | 0.53% | 0.47% | 0.74% | 4.29% | 7.16% | -2.57% | Upgrade
|
| EPS (Basic) | 1.14 | 0.88 | 0.36 | 0.47 | -1.09 | 0.42 | Upgrade
|
| EPS (Diluted) | 1.13 | 0.87 | 0.36 | 0.47 | -1.09 | 0.42 | Upgrade
|
| EPS Growth | 90.93% | 141.67% | -23.73% | - | - | 44.68% | Upgrade
|
| Free Cash Flow | 3,607 | 1,480 | 2,800 | 2,725 | 1,194 | 1,749 | Upgrade
|
| Free Cash Flow Per Share | 2.40 | 0.99 | 1.88 | 1.84 | 0.84 | 1.32 | Upgrade
|
| Dividend Per Share | 0.490 | 0.423 | 0.265 | 0.218 | 0.031 | 0.365 | Upgrade
|
| Dividend Growth | 65.26% | 59.44% | 21.52% | 606.87% | -91.55% | 3.66% | Upgrade
|
| Operating Margin | 11.87% | 9.66% | 5.23% | 8.12% | -0.70% | 7.74% | Upgrade
|
| Profit Margin | 7.66% | 6.02% | 2.79% | 5.17% | -12.92% | 4.35% | Upgrade
|
| Free Cash Flow Margin | 16.18% | 6.83% | 14.55% | 20.14% | 10.01% | 13.83% | Upgrade
|
| EBITDA | 2,698 | 2,139 | 1,053 | 1,153 | -20 | 1,071 | Upgrade
|
| EBITDA Margin | 12.11% | 9.87% | 5.47% | 8.52% | -0.17% | 8.47% | Upgrade
|
| D&A For EBITDA | 53 | 45 | 46 | 55 | 64 | 92 | Upgrade
|
| EBIT | 2,645 | 2,094 | 1,007 | 1,098 | -84 | 979 | Upgrade
|
| EBIT Margin | 11.87% | 9.66% | 5.23% | 8.12% | -0.70% | 7.74% | Upgrade
|
| Effective Tax Rate | 23.35% | 25.75% | 11.98% | 17.09% | - | 15.48% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.