J. & B. Ladenis Bros S.A. - Minerva - Knitwear Manufacturing Company (ATH:MIN)

Greece · Delayed Price · Currency is EUR

0.6850

-0.0150 (-2.14%)

Last updated: Aug 12, 2026, 2:26 PM EET

ATH:MIN Financials Overview

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	19.15	19.15	18.69	18.46	17.64	17.95
Revenue Growth	1.95%	2.47%	1.23%	4.67%	-1.70%	47.60%
Gross Profit	9.46	9.46	8.7	8.2	8.04	7.64
Operating Income	1.28	1.28	1.17	1.2	1.37	1.76
Net Income	0.14	0.14	-0.01	0.02	0.41	0.79
Earnings Per Share	0.02	0.02	-0.00	0.00	0.07	0.13
EPS Growth	37.85%	-	-	-95.21%	-47.44%	-

Revenue by Geography

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Abroad	1.72	1.72	1.62	1.4	1.54	1.43
Greece	19.36	19.36	18.84	18.45	17.41	18.09
Eliminate Inter-company Transactions	-1.93	-1.93	-1.77	-1.39	-1.31	-1.58
Total	19.15	19.15	18.69	18.46	17.64	17.95

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	0.63	0.63	0.48	0.35	0.45	0.46
Total Debt	17.46	17.46	17.61	17.52	17.5	17.51
Net Cash (Debt)	-16.82	-16.82	-17.13	-17.17	-17.05	-17.04
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-2.71	-2.71	-2.78	-2.75	-2.75	-2.75

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	2.41	2.41	1.09	2.04	0.18	2.1
Capital Expenditures	-0.19	-0.19	-0.24	-0.39	-0.08	-0.19
Free Cash Flow	2.22	2.22	0.85	1.65	0.09	1.91
Free Cash Flow Growth	58.17%	161.63%	-48.79%	1659.57%	-95.07%	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	49.37%	49.37%	46.56%	44.41%	45.58%	42.55%
Operating Margin	6.69%	6.69%	6.23%	6.50%	7.74%	9.80%
Pretax Margin	1.32%	1.32%	0.33%	0.62%	3.05%	5.49%
Profit Margin	0.73%	0.73%	-0.04%	0.11%	2.35%	4.39%
FCF Margin	11.57%	11.57%	4.53%	8.96%	0.53%	10.62%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	31.25	32.12	-	164.30	7.34	5.04
P/FCF Ratio	1.96	2.01	3.66	1.99	32.32	2.08
PS Ratio	0.23	0.23	0.17	0.18	0.17	0.22