J. & B. Ladenis Bros S.A. - Minerva - Knitwear Manufacturing Company (ATH:MIN)

ATH:MIN Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Assets

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0.63	0.48	0.35	0.45	0.46
Trading Asset Securities	0	0	0	0	0
Cash & Short-Term Investments	0.63	0.48	0.35	0.45	0.46
Cash Growth	32.36%	38.04%	-22.55%	-3.24%	38.21%
Accounts Receivable	4.8	5.2	5.3	4.54	4.12
Other Receivables	0.63	0.51	0.76	0.75	0.91
Receivables	5.58	5.92	6.22	5.46	5.24
Inventory	7.33	7.3	7.01	7.89	6.64
Total Current Assets	13.54	13.69	13.57	13.8	12.34
Property, Plant & Equipment	14.27	13.69	14.08	13.25	13.39
Other Intangible Assets	0.02	0.02	0.02	0.01	0.01
Other Long-Term Assets	0.19	0.18	0.17	0.16	0.16
Total Assets	28.01	27.59	27.83	27.22	25.9

Liabilities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	1.28	1.29	1.57	1.46	1.34
Accrued Expenses	1.91	1.59	1.74	1.2	1.02
Short-Term Debt	3.22	3.36	12.35	12.59	2.21
Current Portion of Leases	1.07	0.97	1.02	0.93	0.88
Other Current Liabilities	1.32	1.12	1.17	1.1	0.55
Total Current Liabilities	8.8	8.34	17.85	17.28	5.99
Long-Term Debt	9.7	10.43	1.04	1.54	12.03
Long-Term Leases	3.46	2.84	3.1	2.44	2.39
Pension & Post-Retirement Benefits	0.92	0.85	0.83	0.82	0.87
Long-Term Deferred Tax Liabilities	0.45	0.52	0.58	0.6	0.48
Other Long-Term Liabilities	0.2	0.25	0.09	0.25	0.34
Total Liabilities	23.53	23.23	23.49	22.93	22.11

Shareholders' Equity

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	3.1	3.1	3.1	3.1	3.1
Additional Paid-In Capital	2.13	2.13	2.13	2.13	2.13
Retained Earnings	-0.66	-0.79	-0.81	-0.87	-1.36
Comprehensive Income & Other	-0.09	-0.09	-0.09	-0.09	-0.09
Total Common Equity	4.49	4.35	4.33	4.28	3.78
Minority Interest	-0	0	0.01	0.01	0.01
Shareholders' Equity	4.49	4.35	4.35	4.29	3.79
Total Liabilities & Equity	28.01	27.59	27.83	27.22	25.9

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	17.46	17.61	17.52	17.5	17.51
Net Cash (Debt)	-16.82	-17.13	-17.17	-17.05	-17.04
Net Cash Growth	-	-	-	-	-
Net Cash Per Share	-2.71	-2.78	-2.75	-2.75	-2.75
Filing Date Shares Outstanding	6.2	6.2	6.2	6.2	6.2
Total Common Shares Outstanding	6.2	6.2	6.2	6.2	6.2
Working Capital	4.74	5.35	-4.28	-3.48	6.35
Book Value Per Share	0.72	0.70	0.70	0.69	0.61
Tangible Book Value	4.48	4.33	4.32	4.27	3.77
Tangible Book Value Per Share	0.72	0.70	0.70	0.69	0.61
Land	6.17	6.17	6.17	6.17	6.17
Buildings	6.25	6.23	6.19	6.16	6.16
Machinery	13.01	12.9	12.71	12.36	13.03
Construction In Progress	0.07	0.04	0.04	0.04	0.04

Data Source: S&P Global Market Intelligence Last updated: Dec 31, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Aug 31, 2026

Data Sources Report a data error