J. & B. Ladenis Bros S.A. - Minerva - Knitwear Manufacturing Company (ATH:MIN)
Greece · Delayed Price · Currency is EUR 0.7400
0.00 (0.00%)
At close: Oct 13, 2026
ATH:MIN Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 19.13 | 19.15 | 18.69 | 18.46 | 17.64 | 17.95 | |
Revenue Growth | 1.85% | 2.47% | 1.23% | 4.67% | -1.70% | 47.60% |
Cost of Revenue | 9.42 | 9.7 | 9.99 | 10.27 | 9.6 | 10.31 |
Gross Profit | 9.71 | 9.46 | 8.7 | 8.2 | 8.04 | 7.64 |
Selling, General & Admin | 8.26 | 8.12 | 7.39 | 6.99 | 6.69 | 6.42 |
Other Operating Expenses | 0.12 | 0.06 | 0.15 | 0.01 | -0.01 | -0.55 |
Operating Expenses | 8.38 | 8.17 | 7.54 | 7 | 6.68 | 5.88 |
Operating Income | 1.33 | 1.28 | 1.17 | 1.2 | 1.37 | 1.76 |
Interest Expense | -0.83 | -0.87 | -0.95 | -0.96 | -0.71 | -0.69 |
Other Non Operating Income (Expenses) | -0.16 | -0.16 | -0.15 | -0.13 | -0.13 | -0.12 |
EBT Excluding Unusual Items | 0.34 | 0.25 | 0.06 | 0.11 | 0.53 | 0.95 |
Other Unusual Items | - | - | - | - | 0 | 0 |
Pretax Income | 0.35 | 0.25 | 0.06 | 0.11 | 0.54 | 0.99 |
Income Tax Expense | 0.14 | 0.12 | 0.08 | 0.09 | 0.12 | 0.19 |
Earnings From Continuing Operations | 0.21 | 0.13 | -0.02 | 0.02 | 0.42 | 0.79 |
Minority Interest in Earnings | 0.01 | 0.01 | 0.01 | - | -0 | -0.01 |
Net Income | 0.22 | 0.14 | -0.01 | 0.02 | 0.41 | 0.79 |
Net Income to Common | 0.22 | 0.14 | -0.01 | 0.02 | 0.41 | 0.79 |
Net Income Growth | 118.00% | - | - | -95.17% | -47.46% | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change | 0.84% | 0.84% | -1.54% | 0.84% | -0.04% | -0.01% |
EPS (Basic) | 0.04 | 0.02 | -0.00 | 0.00 | 0.07 | 0.13 |
EPS (Diluted) | 0.04 | 0.02 | -0.00 | 0.00 | 0.07 | 0.13 |
EPS Growth | 116.19% | - | - | -95.21% | -47.44% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2.14 | 2.22 | 0.85 | 1.65 | 0.09 | 1.91 |
Free Cash Flow Per Share | 0.34 | 0.36 | 0.14 | 0.27 | 0.01 | 0.31 |
Gross Margin | 50.75% | 49.37% | 46.56% | 44.41% | 45.58% | 42.55% |
Operating Margin | 6.96% | 6.69% | 6.23% | 6.50% | 7.74% | 9.80% |
Profit Margin | 1.14% | 0.73% | -0.04% | 0.11% | 2.35% | 4.39% |
Free Cash Flow Margin | 11.16% | 11.57% | 4.53% | 8.96% | 0.53% | 10.62% |
EBITDA | 1.64 | 1.58 | 1.45 | 1.48 | 1.65 | 2.03 |
EBITDA Margin | 8.57% | 8.22% | 7.77% | 7.99% | 9.35% | 11.29% |
D&A For EBITDA | 0.31 | 0.29 | 0.29 | 0.28 | 0.28 | 0.27 |
EBIT | 1.33 | 1.28 | 1.17 | 1.2 | 1.37 | 1.76 |
EBIT Margin | 6.96% | 6.69% | 6.23% | 6.50% | 7.74% | 9.80% |
Effective Tax Rate | 39.08% | 47.22% | 127.87% | 82.46% | 22.68% | 19.57% |
Advertising Expenses | - | 0.46 | 0.41 | 0.4 | 0.32 | 0.41 |