Mirgor Sociedad Anónima, Comercial, Industrial, Financiera, Inmobiliaria y Agropecuaria (BCBA: MIRG)
Argentina
· Delayed Price · Currency is ARS 27,250
+50 (0.18%)
Dec 2, 2024, 12:21 PM BRT
MIRG Income Statement
Financials in millions ARS. Fiscal year is January - December.
Millions ARS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 506,482 | 996,372 | 1,014,015 | 308,627 | 109,115 | 55,197 | Upgrade
|
| Revenue Growth (YoY) | -75.51% | -1.74% | 228.56% | 182.84% | 97.68% | 30.34% | Upgrade
|
| Cost of Revenue | 516,465 | 856,446 | 944,021 | 307,367 | 101,727 | 52,625 | Upgrade
|
| Gross Profit | -9,983 | 139,926 | 69,994 | 1,260 | 7,388 | 2,572 | Upgrade
|
| Selling, General & Admin | 104,144 | 178,476 | 149,273 | 39,291 | 16,263 | 5,625 | Upgrade
|
| Other Operating Expenses | 6,715 | -104,903 | -166,506 | -59,569 | -20,358 | -9,074 | Upgrade
|
| Operating Expenses | 110,859 | 73,573 | -17,233 | -20,278 | -4,096 | -3,450 | Upgrade
|
| Operating Income | -120,842 | 66,353 | 87,227 | 21,538 | 11,483 | 6,021 | Upgrade
|
| Interest Expense | -15,003 | -35,649 | -24,497 | -5,670 | -1,867 | -304.18 | Upgrade
|
| Interest & Investment Income | - | - | - | 7,369 | 166.7 | 489.38 | Upgrade
|
| Earnings From Equity Investments | -2,039 | 875.68 | -2,213 | -639.75 | 436.75 | -1,637 | Upgrade
|
| Currency Exchange Gain (Loss) | 115,046 | -201,234 | 881.01 | -11,096 | -7,780 | -4,552 | Upgrade
|
| Other Non Operating Income (Expenses) | -76,671 | -45,626 | -24,730 | 3,019 | 5,940 | 3,689 | Upgrade
|
| EBT Excluding Unusual Items | -99,509 | -215,280 | 36,667 | 14,520 | 8,380 | 3,707 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -551.05 | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -314.56 | Upgrade
|
| Gain (Loss) on Sale of Investments | 63,223 | 63,223 | -11,064 | - | 774.05 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -18.43 | 5.57 | -320.92 | 24.32 | -40.47 | - | Upgrade
|
| Asset Writedown | - | - | - | -103.89 | -422.64 | - | Upgrade
|
| Other Unusual Items | - | - | 13,116 | -858.59 | - | - | Upgrade
|
| Pretax Income | -36,304 | -152,051 | 38,398 | 13,031 | 8,690 | 3,392 | Upgrade
|
| Income Tax Expense | -10,393 | 5,262 | 7,528 | 972.46 | 559.52 | 500.21 | Upgrade
|
| Earnings From Continuing Operations | -25,911 | -157,313 | 30,870 | 12,058 | 8,131 | 2,892 | Upgrade
|
| Minority Interest in Earnings | 404.77 | -0.23 | - | - | -1.3 | -0.72 | Upgrade
|
| Net Income | -25,506 | -157,313 | 30,870 | 12,058 | 8,130 | 2,891 | Upgrade
|
| Net Income to Common | -25,506 | -157,313 | 30,870 | 12,058 | 8,130 | 2,891 | Upgrade
|
| Net Income Growth | - | - | 156.01% | 48.32% | 181.16% | - | Upgrade
|
| Shares Outstanding (Basic) | 180 | 177 | 175 | 178 | 178 | 178 | Upgrade
|
| Shares Outstanding (Diluted) | 180 | 177 | 175 | 178 | 178 | 178 | Upgrade
|
| Shares Change (YoY) | 2.95% | 1.37% | -1.50% | - | - | -1.30% | Upgrade
|
| EPS (Basic) | -141.98 | -886.77 | 176.40 | 67.87 | 45.76 | 16.28 | Upgrade
|
| EPS (Diluted) | -141.98 | -886.77 | 176.40 | 67.87 | 45.76 | 16.28 | Upgrade
|
| EPS Growth | - | - | 159.90% | 48.32% | 181.16% | - | Upgrade
|
| Free Cash Flow | -217,847 | 119,215 | 25,188 | 8,862 | 10,427 | 3,018 | Upgrade
|
| Free Cash Flow Per Share | -1212.62 | 672.01 | 143.93 | 49.88 | 58.69 | 16.99 | Upgrade
|
| Gross Margin | -1.97% | 14.04% | 6.90% | 0.41% | 6.77% | 4.66% | Upgrade
|
| Operating Margin | -23.86% | 6.66% | 8.60% | 6.98% | 10.52% | 10.91% | Upgrade
|
| Profit Margin | -5.04% | -15.79% | 3.04% | 3.91% | 7.45% | 5.24% | Upgrade
|
| Free Cash Flow Margin | -43.01% | 11.96% | 2.48% | 2.87% | 9.56% | 5.47% | Upgrade
|
| EBITDA | -133,871 | 70,211 | 92,072 | 24,826 | 12,502 | 6,685 | Upgrade
|
| EBITDA Margin | -26.43% | 7.05% | 9.08% | 8.04% | 11.46% | 12.11% | Upgrade
|
| D&A For EBITDA | -13,029 | 3,858 | 4,846 | 3,288 | 1,019 | 664.06 | Upgrade
|
| EBIT | -120,842 | 66,353 | 87,227 | 21,538 | 11,483 | 6,021 | Upgrade
|
| EBIT Margin | -23.86% | 6.66% | 8.60% | 6.98% | 10.52% | 10.91% | Upgrade
|
| Effective Tax Rate | - | - | 19.61% | 7.46% | 6.44% | 14.75% | Upgrade
|
| Advertising Expenses | - | 10,997 | 10,348 | 2,147 | 875.27 | 108.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.