Mirgor Sociedad Anónima, Comercial, Industrial, Financiera, Inmobiliaria y Agropecuaria (BCBA:MIRG)
1,850.00
+35.00 (1.93%)
Sep 3, 2026, 4:59 PM BRT
BCBA:MIRG Balance Sheet
Financials in millions ARS. Fiscal year is January - December.
Millions ARS. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 16,026 | 11,511 | 29,779 | 38,250 | 12,497 | 3,971 |
Short-Term Investments | 28,950 | 35,415 | 37,204 | 395,278 | 24,497 | 17,088 |
Cash & Short-Term Investments | 44,976 | 46,926 | 66,983 | 433,528 | 36,995 | 21,059 |
Cash Growth | 24.20% | -29.94% | -84.55% | 1071.87% | 75.67% | 35.35% |
Accounts Receivable | 384,454 | 326,407 | 349,408 | 114,668 | 163,424 | 30,597 |
Other Receivables | 135,069 | 101,492 | 37,776 | 33,355 | 16,393 | 4,077 |
Receivables | 533,440 | 486,877 | 442,281 | 195,206 | 180,160 | 34,800 |
Inventory | 672,314 | 739,428 | 592,072 | 635,356 | 238,214 | 61,366 |
Other Current Assets | 46,498 | 39,298 | 40,215 | 57,251 | 23,824 | 3,113 |
Total Current Assets | 1,297,228 | 1,312,529 | 1,141,551 | 1,321,341 | 479,194 | 120,339 |
Property, Plant & Equipment | 613,905 | 473,941 | 438,826 | 309,579 | 89,324 | 17,518 |
Long-Term Investments | 2,174 | 1,868 | 7,383 | 17,306 | 7,593 | 3,950 |
Goodwill | 5,616 | 4,806 | 991 | 753 | - | - |
Other Intangible Assets | 8,714 | 7,411 | 6,103 | 4,877 | 2,626 | 191.88 |
Long-Term Deferred Tax Assets | 27,819 | 21,065 | 2,944 | 31 | 91.88 | 22.73 |
Other Long-Term Assets | 8,915 | 5,316 | 29,156 | 19,345 | 229.89 | 489.29 |
Total Assets | 1,964,562 | 1,842,350 | 1,629,553 | 1,673,654 | 579,201 | 142,575 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 640,386 | 719,064 | 733,944 | 1,276,989 | 318,770 | 69,806 |
Accrued Expenses | 59,745 | 54,397 | 85,778 | 69,806 | 33,743 | 11,168 |
Short-Term Debt | 69,160 | 117,856 | 112,945 | 45,199 | - | - |
Current Portion of Long-Term Debt | 443,818 | 404,178 | 174,470 | 6,910 | 2,967 | 170.26 |
Current Portion of Leases | 29,658 | 71,234 | 21,037 | 12,177 | 1,522 | 568.59 |
Current Income Taxes Payable | 1,585 | 961 | 1,922 | 12,308 | 4,455 | 483.41 |
Other Current Liabilities | 32,804 | 17,862 | 15,822 | 21,277 | 7,623 | 2,393 |
Total Current Liabilities | 1,277,156 | 1,385,552 | 1,145,918 | 1,444,666 | 369,079 | 84,590 |
Long-Term Debt | 136,125 | 24,735 | 17,462 | - | - | 14.17 |
Long-Term Leases | 40,713 | 4,837 | 59,204 | 106,841 | 1,341 | 479.57 |
Long-Term Deferred Tax Liabilities | 5,591 | 6,717 | 9,337 | 10,822 | 6,735 | 348.78 |
Other Long-Term Liabilities | 10,032 | 9,433 | 6,197 | 5,482 | 5,717 | 915.16 |
Total Liabilities | 1,469,617 | 1,431,274 | 1,238,118 | 1,567,811 | 382,872 | 86,347 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 180 | 180 | 18 | 18 | 18 | 18 |
Additional Paid-In Capital | 2,967 | 2,539 | 1,953 | 5,228 | - | - |
Retained Earnings | 491,333 | 398,915 | 394,466 | 95,662 | 205,080 | 58,317 |
Treasury Stock | -2,642 | -1,303 | -1,722 | -12,277 | -6,851 | -1,465 |
Comprehensive Income & Other | -6,063 | 2,783 | -6,091 | 14,598 | -1,918 | -642.57 |
Total Common Equity | 485,775 | 403,114 | 388,624 | 103,229 | 196,329 | 56,227 |
Minority Interest | 9,170 | 7,962 | 2,811 | 2,614 | - | - |
Shareholders' Equity | 494,945 | 411,076 | 391,435 | 105,843 | 196,329 | 56,227 |
Total Liabilities & Equity | 1,964,562 | 1,842,350 | 1,629,553 | 1,673,654 | 579,201 | 142,575 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 719,474 | 622,840 | 385,118 | 171,127 | 5,830 | 1,233 |
Net Cash (Debt) | -674,498 | -575,914 | -318,135 | 262,401 | 31,165 | 19,826 |
Net Cash Growth | - | - | - | 741.98% | 57.19% | 35.02% |
Net Cash Per Share | -3757.65 | -3199.52 | -1767.42 | 1482.49 | 178.08 | 111.60 |
Filing Date Shares Outstanding | 178.97 | 179.99 | 179.51 | 177.4 | 175 | 176.18 |
Total Common Shares Outstanding | 178.97 | 179.99 | 179.51 | 177.4 | 175 | 176.18 |
Working Capital | 20,072 | -73,023 | -4,367 | -123,325 | 110,115 | 35,749 |
Book Value Per Share | 2714.32 | 2239.67 | 2164.96 | 581.90 | 1121.88 | 319.15 |
Tangible Book Value | 471,445 | 390,897 | 381,530 | 97,599 | 193,703 | 56,036 |
Tangible Book Value Per Share | 2634.25 | 2171.80 | 2125.44 | 550.16 | 1106.87 | 318.06 |
Land | 82,871 | 73,431 | 73,209 | 43,233 | 9,624 | 130.69 |
Buildings | 163,828 | 120,451 | 132,014 | 91,123 | 37,844 | 10,468 |
Machinery | 436,040 | 347,074 | 324,805 | 207,347 | 83,715 | 27,784 |
Construction In Progress | 199,838 | 151,624 | 100,527 | 90,410 | 37,415 | 5,936 |