Mirgor Sociedad Anónima, Comercial, Industrial, Financiera, Inmobiliaria y Agropecuaria (BCBA:MIRG)
19,175
+75 (0.39%)
Apr 30, 2026, 4:59 PM BRT
BCBA:MIRG Income Statement
Financials in millions ARS. Fiscal year is January - December.
Millions ARS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,502,021 | 1,546,143 | 2,169,736 | 1,014,015 | 308,627 |
Other Revenue | 226,183 | - | - | - | - |
| 2,728,204 | 1,546,143 | 2,169,736 | 1,014,015 | 308,627 | |
Revenue Growth (YoY) | 76.45% | -28.74% | 113.98% | 228.56% | 182.84% |
Cost of Revenue | 2,142,295 | 1,382,276 | 1,860,194 | 944,021 | 307,367 |
Gross Profit | 585,909 | 163,867 | 309,542 | 69,994 | 1,260 |
Selling, General & Admin | 337,149 | 267,314 | 393,488 | 149,273 | 39,291 |
Other Operating Expenses | 89,571 | -186,018 | -228,441 | -166,506 | -59,569 |
Operating Expenses | 426,720 | 81,296 | 165,047 | -17,233 | -20,278 |
Operating Income | 159,189 | 82,571 | 144,495 | 87,227 | 21,538 |
Interest Expense | -120,389 | -56,534 | -77,631 | -24,497 | -5,670 |
Interest & Investment Income | - | - | - | - | 7,369 |
Earnings From Equity Investments | -1,206 | -4,823 | 1,908 | -2,213 | -639.75 |
Currency Exchange Gain (Loss) | - | 343,158 | -438,214 | 881.01 | -11,096 |
Other Non Operating Income (Expenses) | -44,039 | -42,394 | -99,361 | -24,730 | 3,019 |
EBT Excluding Unusual Items | -6,445 | 321,978 | -468,803 | 36,667 | 14,520 |
Merger & Restructuring Charges | - | - | - | - | -551.05 |
Gain (Loss) on Sale of Investments | - | -131,757 | 137,677 | -11,064 | - |
Gain (Loss) on Sale of Assets | - | 3 | 13 | -320.92 | 24.32 |
Asset Writedown | - | 8,550 | - | - | -103.89 |
Other Unusual Items | - | - | - | 13,116 | -858.59 |
Pretax Income | -6,445 | 198,774 | -331,113 | 38,398 | 13,031 |
Income Tax Expense | -18,983 | -4,950 | 11,459 | 7,528 | 972.46 |
Earnings From Continuing Operations | 12,538 | 203,724 | -342,572 | 30,870 | 12,058 |
Minority Interest in Earnings | 41 | 477 | - | - | - |
Net Income | 12,579 | 204,201 | -342,572 | 30,870 | 12,058 |
Net Income to Common | 12,579 | 204,201 | -342,572 | 30,870 | 12,058 |
Net Income Growth | -93.84% | - | - | 156.01% | 48.32% |
Shares Outstanding (Basic) | - | 180 | 177 | 175 | 178 |
Shares Outstanding (Diluted) | - | 180 | 177 | 175 | 178 |
Shares Change (YoY) | - | 1.70% | 1.14% | -1.50% | - |
EPS (Basic) | - | 1134.45 | -1935.44 | 176.40 | 67.87 |
EPS (Diluted) | - | 1134.45 | -1935.44 | 176.40 | 67.87 |
EPS Growth | - | - | - | 159.90% | 48.32% |
Free Cash Flow | -192,388 | -444,928 | 259,627 | 25,188 | 8,862 |
Free Cash Flow Per Share | - | -2471.82 | 1466.82 | 143.93 | 49.88 |
Dividend Per Share | - | 11.111 | - | - | - |
Gross Margin | 21.48% | 10.60% | 14.27% | 6.90% | 0.41% |
Operating Margin | 5.83% | 5.34% | 6.66% | 8.60% | 6.98% |
Profit Margin | 0.46% | 13.21% | -15.79% | 3.04% | 3.91% |
Free Cash Flow Margin | -7.05% | -28.78% | 11.97% | 2.48% | 2.87% |
EBITDA | 200,645 | 101,745 | 167,525 | 92,072 | 24,826 |
EBITDA Margin | 7.35% | 6.58% | 7.72% | 9.08% | 8.04% |
D&A For EBITDA | 41,456 | 19,174 | 23,030 | 4,846 | 3,288 |
EBIT | 159,189 | 82,571 | 144,495 | 87,227 | 21,538 |
EBIT Margin | 5.83% | 5.34% | 6.66% | 8.60% | 6.98% |
Effective Tax Rate | - | - | - | 19.61% | 7.46% |
Advertising Expenses | - | 13,427 | 23,948 | 10,348 | 2,147 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.