Mirgor Sociedad Anónima, Comercial, Industrial, Financiera, Inmobiliaria y Agropecuaria (BCBA:MIRG)

BCBA:MIRG Income Statement

Financials in millions ARS. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	2,502,021	2,033,932	2,169,736	1,014,015	308,627
Revenue Growth (YoY)	23.01%	-6.26%	113.98%	228.56%	182.84%
Cost of Revenue	2,144,836	1,816,161	1,860,194	944,021	307,367
Gross Profit	357,185	217,771	309,542	69,994	1,260
Selling, General & Admin	334,608	353,855	393,488	149,273	39,291
Other Operating Expenses	-236,971	-255,951	-228,441	-166,506	-59,569
Operating Expenses	97,637	97,904	165,047	-17,233	-20,278
Operating Income	259,548	119,867	144,495	87,227	21,538
Interest Expense	-101,853	-74,370	-77,631	-24,497	-5,670
Interest & Investment Income	-	-	-	-	7,369
Earnings From Equity Investments	-1,206	-6,345	1,908	-2,213	-639.75
Currency Exchange Gain (Loss)	-76,629	451,420	-438,214	881.01	-11,096
Other Non Operating Income (Expenses)	-39,266	-55,767	-99,361	-24,730	3,019
EBT Excluding Unusual Items	40,594	434,805	-468,803	36,667	14,520
Merger & Restructuring Charges	-	-	-	-	-551.05
Gain (Loss) on Sale of Investments	-42,266	-173,324	137,677	-11,064	-
Gain (Loss) on Sale of Assets	-4,773	4	13	-320.92	24.32
Asset Writedown	-	-	-	-	-103.89
Other Unusual Items	-	-	-	13,116	-858.59
Pretax Income	-6,445	261,485	-331,113	38,398	13,031
Income Tax Expense	-18,983	-6,512	11,459	7,528	972.46
Earnings From Continuing Operations	12,538	267,997	-342,572	30,870	12,058
Minority Interest in Earnings	41	627	-	-	-
Net Income	12,579	268,624	-342,572	30,870	12,058
Net Income to Common	12,579	268,624	-342,572	30,870	12,058
Net Income Growth	-95.32%	-	-	156.01%	48.32%
Shares Outstanding (Basic)	180	180	177	175	178
Shares Outstanding (Diluted)	180	180	177	175	178
Shares Change (YoY)	-	1.70%	1.14%	-1.50%	-
EPS (Basic)	69.88	1492.36	-1935.44	176.40	67.87
EPS (Diluted)	69.88	1492.36	-1935.44	176.40	67.87
EPS Growth	-95.32%	-	-	159.90%	48.32%
Free Cash Flow	-192,388	-585,297	259,627	25,188	8,862
Free Cash Flow Per Share	-1068.82	-3251.65	1466.82	143.93	49.88
Dividend Per Share	-	11.111	-	-	-
Gross Margin	14.28%	10.71%	14.27%	6.90%	0.41%
Operating Margin	10.37%	5.89%	6.66%	8.60%	6.98%
Profit Margin	0.50%	13.21%	-15.79%	3.04%	3.91%
Free Cash Flow Margin	-7.69%	-28.78%	11.97%	2.48%	2.87%
EBITDA	281,364	145,091	167,525	92,072	24,826
EBITDA Margin	11.24%	7.13%	7.72%	9.08%	8.04%
D&A For EBITDA	21,816	25,224	23,030	4,846	3,288
EBIT	259,548	119,867	144,495	87,227	21,538
EBIT Margin	10.37%	5.89%	6.66%	8.60%	6.98%
Effective Tax Rate	-	-	-	19.61%	7.46%
Advertising Expenses	16,899	17,663	23,948	10,348	2,147

Source: S&P Global Market Intelligence. Standard template. Financial Sources.