Mirgor Sociedad Anónima, Comercial, Industrial, Financiera, Inmobiliaria y Agropecuaria (BCBA:MIRG)
Argentina · Delayed Price · Currency is ARS 1,850.00
+35.00 (1.93%)
Sep 3, 2026, 4:59 PM BRT
BCBA:MIRG Income Statement
Financials in millions ARS. Fiscal year is January - December.
Millions ARS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,239,291 | 2,502,021 | 2,033,932 | 2,169,736 | 1,014,015 | 308,627 | |
Revenue Growth | -16.25% | 23.01% | -6.26% | 113.98% | 228.56% | 182.84% |
Cost of Revenue | 1,947,617 | 2,144,836 | 1,816,161 | 1,860,194 | 944,021 | 307,367 |
Gross Profit | 291,674 | 357,185 | 217,771 | 309,542 | 69,994 | 1,260 |
Selling, General & Admin | 311,617 | 334,608 | 353,855 | 393,488 | 149,273 | 39,291 |
Other Operating Expenses | -194,314 | -236,971 | -255,951 | -228,441 | -166,506 | -59,569 |
Operating Expenses | 117,303 | 97,637 | 97,904 | 165,047 | -17,233 | -20,278 |
Operating Income | 174,371 | 259,548 | 119,867 | 144,495 | 87,227 | 21,538 |
Interest Expense | -94,160 | -101,853 | -74,370 | -77,631 | -24,497 | -5,670 |
Interest & Investment Income | - | - | - | - | - | 7,369 |
Earnings From Equity Investments | -392 | -1,206 | -6,345 | 1,908 | -2,213 | -639.75 |
Currency Exchange Gain (Loss) | 29,321 | -76,629 | 451,420 | -438,214 | 881.01 | -11,096 |
Other Non Operating Income (Expenses) | -14,420 | -39,266 | -55,767 | -99,361 | -24,730 | 3,019 |
EBT Excluding Unusual Items | 94,720 | 40,594 | 434,805 | -468,803 | 36,667 | 14,520 |
Merger & Restructuring Charges | - | - | - | - | - | -551.05 |
Gain (Loss) on Sale of Investments | -70,112 | -42,266 | -173,324 | 137,677 | -11,064 | - |
Gain (Loss) on Sale of Assets | -4,773 | -4,773 | 4 | 13 | -320.92 | 24.32 |
Asset Writedown | -2,987 | - | - | - | - | -103.89 |
Other Unusual Items | 2,472 | - | - | - | 13,116 | -858.59 |
Pretax Income | 19,320 | -6,445 | 261,485 | -331,113 | 38,398 | 13,031 |
Income Tax Expense | -10,198 | -18,983 | -6,512 | 11,459 | 7,528 | 972.46 |
Earnings From Continuing Operations | 29,518 | 12,538 | 267,997 | -342,572 | 30,870 | 12,058 |
Minority Interest in Earnings | 101 | 41 | 627 | - | - | - |
Net Income | 29,619 | 12,579 | 268,624 | -342,572 | 30,870 | 12,058 |
Net Income to Common | 29,619 | 12,579 | 268,624 | -342,572 | 30,870 | 12,058 |
Net Income Growth | -53.30% | -95.32% | - | - | 156.01% | 48.32% |
Shares Outstanding (Basic) | 180 | 180 | 180 | 177 | 175 | 178 |
Shares Outstanding (Diluted) | 180 | 180 | 180 | 177 | 175 | 178 |
Shares Change | -0.28% | - | 1.70% | 1.14% | -1.50% | - |
EPS (Basic) | 165.01 | 69.88 | 1492.36 | -1935.44 | 176.40 | 67.87 |
EPS (Diluted) | 165.01 | 69.88 | 1492.36 | -1935.44 | 176.40 | 67.87 |
EPS Growth | -53.17% | -95.32% | - | - | 159.90% | 48.32% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -151,825 | -192,388 | -585,297 | 259,627 | 25,188 | 8,862 |
Free Cash Flow Per Share | -845.82 | -1068.82 | -3251.65 | 1466.82 | 143.93 | 49.88 |
Dividend Per Share | - | - | 11.111 | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 13.03% | 14.28% | 10.71% | 14.27% | 6.90% | 0.41% |
Operating Margin | 7.79% | 10.37% | 5.89% | 6.66% | 8.60% | 6.98% |
Profit Margin | 1.32% | 0.50% | 13.21% | -15.79% | 3.04% | 3.91% |
Free Cash Flow Margin | -6.78% | -7.69% | -28.78% | 11.97% | 2.48% | 2.87% |
EBITDA | 184,312 | 281,364 | 145,091 | 167,525 | 92,072 | 24,826 |
EBITDA Margin | 8.23% | 11.24% | 7.13% | 7.72% | 9.08% | 8.04% |
D&A For EBITDA | 9,941 | 21,816 | 25,224 | 23,030 | 4,846 | 3,288 |
EBIT | 174,371 | 259,548 | 119,867 | 144,495 | 87,227 | 21,538 |
EBIT Margin | 7.79% | 10.37% | 5.89% | 6.66% | 8.60% | 6.98% |
Effective Tax Rate | - | - | - | - | 19.61% | 7.46% |
Advertising Expenses | - | 16,899 | 17,663 | 23,948 | 10,348 | 2,147 |