Pampa Energía S.A. (BCBA: PAMP)
Argentina
· Delayed Price · Currency is ARS 3,730.00
+80.00 (2.19%)
Nov 22, 2024, 4:59 PM BRT
Pampa Energía Income Statement
Financials in millions ARS. Fiscal year is January - December.
Millions ARS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,627,231 | 1,732 | 1,829 | 1,508 | 1,073 | 1,340 | Upgrade
|
| Revenue Growth (YoY) | 221.02% | -5.30% | 21.29% | 40.54% | -19.93% | -6.69% | Upgrade
|
| Operations & Maintenance | 67,818 | 49 | 63 | 54 | 27 | 28 | Upgrade
|
| Selling, General & Admin | 358,935 | 253 | 208 | 140 | 120 | 134 | Upgrade
|
| Other Operating Expenses | 1,600,286 | 1,032 | 1,051 | 878 | 665 | 799 | Upgrade
|
| Total Operating Expenses | 2,034,014 | 1,341 | 1,322 | 1,072 | 812 | 970 | Upgrade
|
| Operating Income | 593,217 | 391 | 507 | 436 | 261 | 370 | Upgrade
|
| Interest Expense | -393,917 | -356 | -216 | -178 | -170 | -183 | Upgrade
|
| Interest Income | 104,470 | 75 | 32 | 37 | 40 | 76 | Upgrade
|
| Net Interest Expense | -289,447 | -281 | -184 | -141 | -130 | -107 | Upgrade
|
| Income (Loss) on Equity Investments | 78,347 | -2 | 105 | 100 | 85 | 101 | Upgrade
|
| Currency Exchange Gain (Loss) | 90,883 | 123 | 80 | 3 | 14 | -6 | Upgrade
|
| Other Non-Operating Income (Expenses) | 452,754 | 426 | 89 | -24 | 25 | 152 | Upgrade
|
| EBT Excluding Unusual Items | 925,755 | 657 | 597 | 374 | 255 | 510 | Upgrade
|
| Gain (Loss) on Sale of Investments | -34,490 | 9 | -9 | 17 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,064 | -1 | 4 | 3 | 1 | - | Upgrade
|
| Asset Writedown | -51,465 | -36 | -36 | -4 | -140 | -62 | Upgrade
|
| Insurance Settlements | 6,155 | 1 | - | 3 | 3 | 4 | Upgrade
|
| Legal Settlements | -33,075 | -8 | -4 | -3 | 2 | -4 | Upgrade
|
| Other Unusual Items | -7,403 | 1 | 29 | - | 38 | 25 | Upgrade
|
| Pretax Income | 804,412 | 623 | 581 | 390 | 159 | 473 | Upgrade
|
| Income Tax Expense | 176,244 | 318 | 124 | 77 | 35 | -130 | Upgrade
|
| Earnings From Continuing Ops. | 628,168 | 305 | 457 | 313 | 124 | 603 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | - | -75 | -592 | 197 | Upgrade
|
| Net Income to Company | 628,168 | 305 | 457 | 238 | -468 | 800 | Upgrade
|
| Minority Interest in Earnings | -2,366 | -3 | -1 | 35 | 101 | -108 | Upgrade
|
| Net Income | 625,802 | 302 | 456 | 273 | -367 | 692 | Upgrade
|
| Net Income to Common | 625,802 | 302 | 456 | 273 | -367 | 692 | Upgrade
|
| Net Income Growth | 164.19% | -33.77% | 67.03% | - | - | 208.93% | Upgrade
|
| Shares Outstanding (Basic) | 1,360 | 1,366 | 1,381 | 1,405 | 1,572 | 1,799 | Upgrade
|
| Shares Outstanding (Diluted) | 1,360 | 1,366 | 1,381 | 1,405 | 1,572 | 1,799 | Upgrade
|
| Shares Change (YoY) | -0.82% | -1.09% | -1.71% | -10.62% | -12.62% | -8.17% | Upgrade
|
| EPS (Basic) | 460.15 | 0.22 | 0.33 | 0.19 | -0.23 | 0.38 | Upgrade
|
| EPS (Diluted) | 460.15 | 0.22 | 0.33 | 0.19 | -0.23 | 0.38 | Upgrade
|
| EPS Growth | 166.38% | -33.04% | 69.94% | - | - | 236.40% | Upgrade
|
| Free Cash Flow | -241,808 | -183 | 203 | 523 | 569 | 376 | Upgrade
|
| Free Cash Flow Per Share | -177.80 | -0.13 | 0.15 | 0.37 | 0.36 | 0.21 | Upgrade
|
| Profit Margin | 23.82% | 17.44% | 24.93% | 18.10% | -34.20% | 51.64% | Upgrade
|
| Free Cash Flow Margin | -9.20% | -10.57% | 11.10% | 34.68% | 53.03% | 28.06% | Upgrade
|
| EBITDA | 1,029,950 | 658 | 719 | 641 | 465 | 554 | Upgrade
|
| EBITDA Margin | 39.20% | 37.99% | 39.31% | 42.51% | 43.34% | 41.34% | Upgrade
|
| D&A For EBITDA | 436,734 | 267 | 212 | 205 | 204 | 184 | Upgrade
|
| EBIT | 593,217 | 391 | 507 | 436 | 261 | 370 | Upgrade
|
| EBIT Margin | 22.58% | 22.57% | 27.72% | 28.91% | 24.32% | 27.61% | Upgrade
|
| Effective Tax Rate | 21.91% | 51.04% | 21.34% | 19.74% | 22.01% | - | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.