Pampa Energía S.A. (BCBA:PAMP)
4,530.00
-102.50 (-2.21%)
Nov 3, 2026, 11:30 AM BRT
Pampa Energía Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 532 | 725 | 738 | 171 | 106 | 110 |
Short-Term Investments | - | - | 80 | 105 | 8 | 5 |
Trading Asset Securities | 503 | 366 | 850 | 559 | 586 | 458 |
Accounts Receivable | 1,090 | 359 | 299 | 209 | 305 | 256 |
Other Receivables | - | 95 | 56 | 53 | 124 | 101 |
Inventory | 269 | 231 | 223 | 205 | 173 | 155 |
Prepaid Expenses | - | 18 | 3 | 5 | 14 | 10 |
Other Current Assets | - | 194 | 131 | 29 | 27 | 30 |
Total Current Assets | 2,394 | 1,988 | 2,380 | 1,336 | 1,343 | 1,125 |
Property, Plant & Equipment | 3,880 | 3,339 | 2,618 | 2,501 | 2,130 | 1,619 |
Goodwill | - | 35 | 35 | 35 | 35 | 35 |
Other Intangible Assets | 87 | 54 | 60 | 61 | 103 | 3 |
Long-Term Investments | 1,442 | 1,092 | 1,020 | 707 | 1,031 | 908 |
Long-Term Deferred Tax Assets | 234 | 43 | 157 | - | 36 | 84 |
Long-Term Accounts Receivable | 85 | - | - | - | - | - |
Other Long-Term Assets | - | 43 | 75 | 82 | 64 | 87 |
Total Assets | 8,122 | 6,594 | 6,345 | 4,722 | 4,742 | 3,861 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 302 | 343 | 219 | 201 | 212 | 169 |
Accrued Expenses | 149 | 94 | 71 | 43 | 71 | 53 |
Short-Term Debt | 74 | - | - | 31 | 59 | 11 |
Current Portion of Long-Term Debt | - | 48 | 706 | 193 | 214 | 68 |
Current Unearned Revenue | - | 13 | 14 | 9 | 3 | 4 |
Current Portion of Leases | - | 21 | 4 | 4 | 2 | 4 |
Current Income Taxes Payable | 156 | 83 | 257 | 17 | 5 | 20 |
Other Current Liabilities | 178 | 37 | 31 | 23 | 65 | 13 |
Total Current Liabilities | 859 | 639 | 1,302 | 521 | 631 | 342 |
Long-Term Debt | 2,692 | 1,844 | 1,373 | 1,224 | 1,340 | 1,359 |
Long-Term Leases | - | 15 | 11 | 14 | 10 | 9 |
Pension & Post-Retirement Benefits | 28 | 26 | 30 | 16 | 28 | 24 |
Long-Term Deferred Tax Liabilities | 47 | 56 | 49 | 297 | 112 | - |
Other Long-Term Liabilities | 366 | 409 | 285 | 237 | 337 | 336 |
Total Liabilities | 3,992 | 2,989 | 3,050 | 2,309 | 2,458 | 2,070 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 35 | 36 | 36 | 36 | 36 | 36 |
Additional Paid-In Capital | 517 | 516 | 516 | 516 | 516 | 516 |
Retained Earnings | 3,342 | 2,782 | 2,430 | 1,686 | 1,475 | 1,000 |
Treasury Stock | -6 | -54 | -7 | -7 | -23 | -7 |
Comprehensive Income & Other | 229 | 316 | 311 | 173 | 273 | 240 |
Total Common Equity | 4,117 | 3,596 | 3,286 | 2,404 | 2,277 | 1,785 |
Minority Interest | 13 | 9 | 9 | 9 | 7 | 6 |
Shareholders' Equity | 4,130 | 3,605 | 3,295 | 2,413 | 2,284 | 1,791 |
Total Liabilities & Equity | 8,122 | 6,594 | 6,345 | 4,722 | 4,742 | 3,861 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 2,766 | 1,928 | 2,094 | 1,466 | 1,625 | 1,451 |
Net Cash (Debt) | -1,731 | -837 | -426 | -631 | -925 | -878 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -1.23 | -0.62 | -0.31 | -0.46 | -0.67 | -0.62 |
Filing Date Shares Outstanding | 1,290 | 1,360 | 1,360 | 1,364 | 1,384 | 1,384 |
Total Common Shares Outstanding | 1,290 | 1,360 | 1,360 | 1,360 | 1,380 | 1,382 |
Working Capital | 1,535 | 1,349 | 1,078 | 815 | 712 | 783 |
Book Value Per Share | 3.19 | 2.64 | 2.42 | 1.77 | 1.65 | 1.29 |
Tangible Book Value | 4,030 | 3,507 | 3,191 | 2,308 | 2,139 | 1,747 |
Tangible Book Value Per Share | 3.12 | 2.58 | 2.35 | 1.70 | 1.55 | 1.26 |
Land | - | 11 | 14 | 14 | 14 | 14 |
Buildings | - | 178 | 204 | 144 | 143 | 140 |
Machinery | - | 65 | 56 | 2,034 | 1,988 | 1,524 |
Construction In Progress | - | 631 | 335 | 420 | 254 | 135 |