Pampa Energía Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,157	1,998	1,876	1,732	1,829	1,508
Revenue Growth (YoY)	9.18%	6.50%	8.31%	-5.30%	21.29%	40.54%
Operations & Maintenance	65	65	64	49	63	54
Selling, General & Admin	296	289	312	253	208	140
Other Operating Expenses	1,440	1,342	1,247	1,029	1,049	878
Total Operating Expenses	1,801	1,696	1,644	1,338	1,320	1,072
Operating Income	355.64	301.64	231.96	394	509	436
Interest Expense	-187	-189	-180	-356	-216	-178
Interest Income	31	59	82	75	32	37
Net Interest Expense	-156	-130	-98	-281	-184	-141
Income (Loss) on Equity Investments	163	142	146	-2	105	100
Currency Exchange Gain (Loss)	20	29	-11	123	80	3
Other Non-Operating Income (Expenses)	171	192	227	426	89	-24
EBT Excluding Unusual Items	553.64	534.64	495.96	660	599	374
Gain (Loss) on Sale of Investments	-	-	34	9	-9	17
Gain (Loss) on Sale of Assets	4	6	11	-1	4	3
Asset Writedown	15.36	15.36	-33.96	-39	-38	-4
Insurance Settlements	15	21	7	1	-	3
Legal Settlements	-8	3	-6	-8	-4	-3
Other Unusual Items	2	2	-10	1	29	-
Pretax Income	582	582	498	623	581	390
Income Tax Expense	142	204	-121	318	124	77
Earnings From Continuing Ops.	440	378	619	305	457	313
Earnings From Discontinued Ops.	-	-	-	-	-	-75
Net Income to Company	440	378	619	305	457	238
Minority Interest in Earnings	-2	-1	-	-3	-1	35
Net Income	438	377	619	302	456	273
Net Income to Common	438	377	619	302	456	273
Net Income Growth	-22.35%	-39.09%	104.97%	-33.77%	67.03%	-
Shares Outstanding (Basic)	1,360	1,360	1,360	1,366	1,381	1,405
Shares Outstanding (Diluted)	1,360	1,360	1,360	1,366	1,381	1,405
Shares Change (YoY)	-	-	-0.44%	-1.09%	-1.71%	-10.62%
EPS (Basic)	0.32	0.28	0.46	0.22	0.33	0.19
EPS (Diluted)	0.32	0.28	0.46	0.22	0.33	0.19
EPS Growth	-22.35%	-39.10%	105.87%	-33.05%	69.94%	-
Free Cash Flow	-641	-215	-12	-183	203	523
Free Cash Flow Per Share	-0.47	-0.16	-0.01	-0.13	0.15	0.37
Profit Margin	20.31%	18.87%	33.00%	17.44%	24.93%	18.10%
Free Cash Flow Margin	-29.72%	-10.76%	-0.64%	-10.57%	11.10%	34.68%
EBITDA	784.64	698.64	571.96	660	718	641
EBITDA Margin	36.38%	34.97%	30.49%	38.11%	39.26%	42.51%
D&A For EBITDA	429	397	340	266	209	205
EBIT	355.64	301.64	231.96	394	509	436
EBIT Margin	16.49%	15.10%	12.37%	22.75%	27.83%	28.91%
Effective Tax Rate	24.40%	35.05%	-	51.04%	21.34%	19.74%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.