Pampa Energía S.A. (BCBA:PAMP)
Argentina
· Delayed Price · Currency is ARS 3,495.00
+140.00 (4.17%)
May 9, 2025, 5:00 PM BRT
Pampa Energía Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 619 | 302 | 456 | 273 | -367 | Upgrade
|
| Depreciation & Amortization | 342 | 267 | 212 | 205 | 205 | Upgrade
|
| Loss (Gain) on Sale of Assets | -11 | 1 | -4 | -3 | - | Upgrade
|
| Loss (Gain) on Sale of Investments | 22 | -9 | 13 | -18 | 9 | Upgrade
|
| Loss (Gain) on Equity Investments | -146 | 2 | -105 | -100 | -85 | Upgrade
|
| Asset Writedown | 41 | 49 | 52 | 5 | 137 | Upgrade
|
| Change in Accounts Receivable | -411 | -151 | -233 | -41 | 19 | Upgrade
|
| Change in Inventory | -20 | -35 | -21 | -40 | -6 | Upgrade
|
| Change in Accounts Payable | 75 | 17 | 70 | 43 | 3 | Upgrade
|
| Change in Income Taxes | 17 | 27 | 39 | -15 | -25 | Upgrade
|
| Change in Other Net Operating Assets | 3 | 6 | 5 | -9 | -13 | Upgrade
|
| Other Operating Activities | -96 | 99 | 135 | 313 | 605 | Upgrade
|
| Net Cash from Discontinued Operations | - | - | - | 116 | 211 | Upgrade
|
| Operating Cash Flow | 435 | 575 | 619 | 729 | 693 | Upgrade
|
| Operating Cash Flow Growth | -24.35% | -7.11% | -15.09% | 5.20% | -13.59% | Upgrade
|
| Capital Expenditures | -447 | -758 | -416 | -206 | -124 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 1 | - | 1 | - | Upgrade
|
| Cash Acquisitions | 23 | -1 | -111 | -17 | -3 | Upgrade
|
| Divestitures | - | - | - | - | 5 | Upgrade
|
| Sale (Purchase) of Intangibles | - | 20 | -10 | 1 | 1 | Upgrade
|
| Investment in Securities | 70 | 298 | -59 | -131 | -58 | Upgrade
|
| Other Investing Activities | 9 | - | 10 | -148 | -83 | Upgrade
|
| Investing Cash Flow | -344 | -446 | -575 | -474 | -255 | Upgrade
|
| Long-Term Debt Issued | 1,174 | 424 | 308 | 188 | 353 | Upgrade
|
| Long-Term Debt Repaid | -553 | -200 | -174 | -344 | -403 | Upgrade
|
| Net Debt Issued (Repaid) | 621 | 224 | 134 | -156 | -50 | Upgrade
|
| Repurchase of Common Stock | - | - | -18 | -39 | -104 | Upgrade
|
| Common Dividends Paid | - | -1 | - | - | - | Upgrade
|
| Other Financing Activities | -145 | -280 | -162 | -147 | -291 | Upgrade
|
| Financing Cash Flow | 476 | -57 | -46 | -342 | -445 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -7 | -2 | 4 | -25 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | 52 | -52 | Upgrade
|
| Net Cash Flow | 567 | 65 | -4 | -31 | -84 | Upgrade
|
| Free Cash Flow | -12 | -183 | 203 | 523 | 569 | Upgrade
|
| Free Cash Flow Growth | - | - | -61.19% | -8.08% | 51.33% | Upgrade
|
| Free Cash Flow Margin | -0.64% | -10.57% | 11.10% | 34.68% | 53.03% | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.13 | 0.15 | 0.37 | 0.36 | Upgrade
|
| Cash Interest Paid | 145 | 280 | 162 | 140 | 190 | Upgrade
|
| Cash Income Tax Paid | - | - | 2 | 13 | 5 | Upgrade
|
| Levered Free Cash Flow | 15.48 | -370.13 | -24.88 | 569.25 | -511.13 | Upgrade
|
| Unlevered Free Cash Flow | 127.98 | -147.63 | 110.13 | 680.5 | -404.88 | Upgrade
|
| Change in Net Working Capital | -88 | -79 | -6 | -408 | 650 | Upgrade
|
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.