Generalfinance Cash Flow Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	28.76	21.1	15.07	10.89	9.45
Depreciation & Amortization	1.09	0.94	0.8	0.74	0.71
Other Amortization	0.81	0.67	0.44	0.34	0.23
Loss (Gain) From Sale of Investments	0.03	0.1	0	-0	-0
Asset Writedown & Restructuring Costs	-0	-	-	-	-
Provision for Credit Losses	3.05	1.17	1.26	1.21	0.22
Change in Other Net Operating Assets	-39.56	73.68	-45.09	-21.54	-4.65
Other Operating Activities	18.42	13.83	11.91	6.74	4.97
Operating Cash Flow	12.59	111.49	-15.61	-1.63	10.93
Operating Cash Flow Growth	-88.71%	-	-	-	4.34%
Capital Expenditures	-0.56	-2.43	-0.17	-0.48	-0.55
Sale of Property, Plant & Equipment	-	0.03	0.01	0	0
Sale (Purchase) of Intangibles	-1.32	-0.81	-0.87	-0.6	-0.99
Investment in Securities	-0.14	-0.06	-0.02	0.01	-
Other Investing Activities	0.13	-	-	0	-
Investing Cash Flow	-1.89	-3.27	-1.05	-1.06	-1.54
Issuance of Common Stock	-	-	-	17.7	1.99
Common Dividends Paid	-10.49	-7.45	-5.43	-4.73	-2.13
Financing Cash Flow	-10.49	-7.45	-5.43	12.97	-0.14
Net Cash Flow	0.22	100.76	-22.09	10.27	9.25
Free Cash Flow	12.03	109.06	-15.78	-2.11	10.38
Free Cash Flow Growth	-88.97%	-	-	-	3.98%
Free Cash Flow Margin	17.08%	208.03%	-40.02%	-6.30%	38.72%
Free Cash Flow Per Share	0.95	8.63	-1.25	-0.19	1.06

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.