I.CO.P. S.p.A. Società Benefit (BIT:ICOP)
Italy · Delayed Price · Currency is EUR 30.60
+0.40 (1.32%)
At close: Sep 25, 2026
BIT:ICOP Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 540.93 | 417.57 | 175.6 | 117.77 | 118.51 | 105.3 |
Other Revenue | 11.7 | 9.34 | 6.75 | 0.16 | 0.39 | 0.24 |
| 552.63 | 426.91 | 182.35 | 117.92 | 118.9 | 105.53 | |
Revenue Growth | 68.76% | 134.12% | 54.63% | -0.82% | 12.67% | -35.25% |
Cost of Revenue | 360.91 | 283.05 | 119.65 | 84.18 | 79.21 | 73.53 |
Gross Profit | 191.72 | 143.86 | 62.7 | 33.74 | 39.69 | 32.01 |
Selling, General & Admin | 86.14 | 64.59 | 23.17 | 25.89 | 24.92 | 25.18 |
Amortization of Goodwill & Intangibles | - | - | - | 0.25 | 0.26 | 0.38 |
Other Operating Expenses | 2.66 | 2.58 | 1.24 | -3.56 | -1.26 | 0.8 |
Operating Expenses | 120.87 | 92.21 | 38.57 | 33.54 | 33.44 | 34.4 |
Operating Income | 70.86 | 51.65 | 24.14 | 0.2 | 6.25 | -2.39 |
Interest Expense | -11.95 | -7.82 | -3.44 | -4.6 | -2.05 | -1.97 |
Interest & Investment Income | 1.94 | 1.94 | 1.41 | - | - | - |
Earnings From Equity Investments | - | - | 0.02 | 5.86 | -0.04 | 2.36 |
Currency Exchange Gain (Loss) | -0.55 | -0.8 | 0.76 | -0.48 | 0.08 | 0.08 |
Other Non Operating Income (Expenses) | -0.51 | -0.32 | 1.39 | 2.35 | 0.35 | 1.85 |
EBT Excluding Unusual Items | 59.79 | 44.66 | 24.28 | 3.33 | 4.59 | -0.07 |
Gain (Loss) on Sale of Investments | -0.04 | -0.25 | - | - | -0.02 | - |
Gain (Loss) on Sale of Assets | - | - | - | 1.34 | 0.87 | 0.54 |
Asset Writedown | -1.69 | - | - | - | - | - |
Other Unusual Items | - | - | - | 0.56 | 0.3 | 1.5 |
Pretax Income | 58.05 | 44.41 | 24.28 | 5.24 | 5.74 | 1.97 |
Income Tax Expense | 16.73 | 13.86 | 6.96 | 0.32 | 1.6 | -1.2 |
Earnings From Continuing Operations | 41.33 | 30.55 | 17.32 | 4.92 | 4.14 | 3.17 |
Minority Interest in Earnings | -0.25 | -0.66 | -0.78 | 0.13 | 0.14 | 0.07 |
Net Income | 41.08 | 29.89 | 16.54 | 5.05 | 4.28 | 3.24 |
Net Income to Common | 41.08 | 29.89 | 16.54 | 5.05 | 4.28 | 3.24 |
Net Income Growth | 123.46% | 80.70% | 227.45% | 18.00% | 32.18% | -39.54% |
Shares Outstanding (Basic) | 32 | 31 | 27 | - | - | - |
Shares Outstanding (Diluted) | 32 | 31 | 27 | - | - | - |
Shares Change | -0.31% | 12.39% | - | - | - | - |
EPS (Basic) | 1.30 | 0.98 | 0.61 | - | - | - |
EPS (Diluted) | 1.29 | 0.97 | 0.61 | - | - | - |
EPS Growth | 123.34% | 59.68% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -9.33 | -16.38 | 6.32 | 16.4 | -2.99 | 3.82 |
Free Cash Flow Per Share | -0.29 | -0.53 | 0.23 | - | - | - |
Dividend Per Share | 0.140 | 0.140 | 0.070 | - | - | - |
Dividend Growth | 100.00% | 100.00% | - | - | - | - |
Gross Margin | 34.69% | 33.70% | 34.39% | 28.61% | 33.38% | 30.33% |
Operating Margin | 12.82% | 12.10% | 13.24% | 0.17% | 5.25% | -2.26% |
Profit Margin | 7.43% | 7.00% | 9.07% | 4.28% | 3.60% | 3.07% |
Free Cash Flow Margin | -1.69% | -3.84% | 3.46% | 13.91% | -2.52% | 3.62% |
EBITDA | 96.74 | 70.52 | 32.8 | 8.97 | 14.71 | 6.02 |
EBITDA Margin | 17.51% | 16.52% | 17.98% | 7.60% | 12.37% | 5.70% |
D&A For EBITDA | 25.88 | 18.86 | 8.66 | 8.76 | 8.46 | 8.41 |
EBIT | 70.86 | 51.65 | 24.14 | 0.2 | 6.25 | -2.39 |
EBIT Margin | 12.82% | 12.10% | 13.24% | 0.17% | 5.25% | -2.26% |
Effective Tax Rate | 28.81% | 31.21% | 28.68% | 6.18% | 27.83% | - |
Revenue as Reported | 552.63 | 426.91 | 182.35 | 112.2 | 92.03 | 79.97 |