I.CO.P. S.p.A. Società Benefit (BIT:ICOP)
Italy · Delayed Price · Currency is EUR 29.70
-0.10 (-0.34%)
At close: Jul 24, 2026
BIT:ICOP Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 426.91 | 182.35 | 112.2 | 92.03 | 79.97 | |
Revenue Growth (YoY) | 134.12% | 62.52% | 21.92% | 15.08% | -47.42% |
Cost of Revenue | -283.05 | -24.39 | 76.31 | 53.98 | 49.75 |
Gross Profit | 709.96 | 206.74 | 35.89 | 38.05 | 30.22 |
Selling, General & Admin | -64.59 | -23.17 | 19.76 | 19.17 | 18.82 |
Depreciation & Amortization Expenses | 24.16 | 14.16 | 8.76 | 8.46 | 8.41 |
Other Operating Expenses | -2.58 | - | 4.31 | 2.76 | 1.56 |
Total Operating Expenses | -43.01 | -9.01 | 32.83 | 30.39 | 28.79 |
Operating Income | 51.65 | 24.14 | 3.06 | 7.67 | 1.43 |
Interest Income | 1.98 | - | 7.26 | 0.09 | 2.53 |
Interest Expense | - | - | -4.6 | -2.08 | -2.07 |
Other Non-Operating Income (Expense) | -1.05 | 0.02 | -0.48 | 0.06 | 0.08 |
Total Non-Operating Income (Expense) | 0.93 | 0.02 | 2.18 | -1.93 | 0.54 |
Pretax Income | 44.41 | 24.28 | 5.24 | 5.74 | 1.97 |
Provision for Income Taxes | -13.86 | -6.96 | 0.32 | 1.6 | -1.2 |
Net Income | 30.55 | 17.32 | 4.92 | 4.14 | 3.17 |
Minority Interest in Earnings | - | - | -0.13 | -0.14 | -0.07 |
Net Income to Common | 30.55 | 17.32 | 5.05 | 4.28 | 3.24 |
Net Income Growth | 76.40% | 242.82% | 18.00% | 32.18% | 9.12% |
Shares Outstanding (Basic) | 31 | 27 | 5 | - | - |
Shares Outstanding (Diluted) | 31 | 27 | 5 | - | - |
Shares Change (YoY) | 12.39% | 445.56% | - | - | - |
EPS (Basic) | 0.98 | 0.61 | 1.34 | - | - |
EPS (Diluted) | 0.97 | 0.61 | 1.34 | - | - |
EPS Growth | 59.02% | -54.48% | - | - | - |
Free Cash Flow | -16.38 | 6.98 | 16.4 | -2.99 | 3.82 |
Free Cash Flow Growth | - | -57.40% | - | - | - |
Free Cash Flow Per Share | -0.53 | 0.26 | 3.28 | - | - |
Dividends Per Share | 0.140 | 0.070 | - | - | - |
Dividend Growth | 100.00% | - | - | - | - |
Gross Margin | 166.30% | 113.37% | 31.99% | 41.35% | 37.79% |
Operating Margin | 12.10% | 13.24% | 2.73% | 8.33% | 1.78% |
Profit Margin | 7.15% | 9.50% | 4.38% | 4.50% | 3.97% |
FCF Margin | -3.84% | 3.83% | 14.61% | -3.25% | 4.78% |
EBITDA | 75.81 | 35.92 | 11.82 | 16.13 | 9.83 |
EBITDA Margin | 17.76% | 19.70% | 10.54% | 17.52% | 12.30% |
EBIT | 51.65 | 24.14 | 3.06 | 7.67 | 1.43 |
EBIT Margin | 12.10% | 13.24% | 2.73% | 8.33% | 1.78% |
Effective Tax Rate | -31.21% | -28.68% | 6.18% | 27.83% | -61.01% |