Thai Credit Bank Public Company Limited (BKK: CREDIT)
Thailand
· Delayed Price · Currency is THB 18.00
-0.30 (-1.64%)
Sep 6, 2024, 10:00 AM ICT
CREDIT Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest Income on Loans | 17,249 | 15,895 | 12,685 | 9,801 | 7,481 | 5,868 | Upgrade
|
| Total Interest Income | 17,249 | 15,895 | 12,685 | 9,801 | 7,481 | 5,868 | Upgrade
|
| Interest Paid on Deposits | 3,050 | 2,564 | 1,632 | 1,307 | 1,110 | 1,023 | Upgrade
|
| Net Interest Income | 14,198 | 13,331 | 11,052 | 8,494 | 6,371 | 4,844 | Upgrade
|
| Net Interest Income Growth (YoY) | 28.47% | 20.61% | 30.13% | 33.32% | 31.51% | 19.61% | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -4.15 | -8.86 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.02 | 0.12 | 0.08 | 0.1 | -0.06 | 0.62 | Upgrade
|
| Other Non-Interest Income | 92.61 | 130.31 | 179.3 | 248.44 | 215.33 | 300.89 | Upgrade
|
| Total Non-Interest Income | 92.63 | 130.43 | 179.37 | 248.53 | 211.12 | 292.66 | Upgrade
|
| Non-Interest Income Growth (YoY) | -48.36% | -27.29% | -27.83% | 17.72% | -27.86% | 59.20% | Upgrade
|
| Revenues Before Loan Losses | 14,291 | 13,461 | 11,232 | 8,742 | 6,582 | 5,137 | Upgrade
|
| Provision for Loan Losses | 5,117 | 4,062 | 3,835 | 2,611 | 1,730 | 1,254 | Upgrade
|
| Revenue | 9,174 | 9,399 | 7,396 | 6,132 | 4,852 | 3,883 | Upgrade
|
| Revenue Growth (YoY) | 24.03% | 27.07% | 20.63% | 26.37% | 24.95% | 14.89% | Upgrade
|
| Salaries and Employee Benefits | 3,574 | 3,271 | 3,039 | 2,592 | 2,273 | 2,010 | Upgrade
|
| Occupancy Expenses | 704.54 | 671.75 | 602.86 | 520.2 | 493.51 | 423.53 | Upgrade
|
| Selling, General & Administrative | 28.92 | 30.75 | 17.65 | 15.28 | 10.92 | 21.35 | Upgrade
|
| Other Non-Interest Expense | 1,116 | 971.69 | 776.6 | 571.32 | 510.38 | 539.96 | Upgrade
|
| Total Non-Interest Expense | 5,424 | 4,945 | 4,436 | 3,699 | 3,287 | 2,995 | Upgrade
|
| EBT Excluding Unusual Items | 3,750 | 4,453 | 2,960 | 2,433 | 1,565 | 888.23 | Upgrade
|
| Pretax Income | 3,750 | 4,453 | 2,960 | 2,433 | 1,565 | 888.23 | Upgrade
|
| Income Tax Expense | 754.15 | 896.52 | 607.39 | 497.85 | 191.93 | 177.78 | Upgrade
|
| Net Income | 2,996 | 3,557 | 2,353 | 1,935 | 1,373 | 710.45 | Upgrade
|
| Net Income to Common | 2,996 | 3,557 | 2,353 | 1,935 | 1,373 | 710.45 | Upgrade
|
| Net Income Growth | 27.35% | 51.19% | 21.58% | 40.95% | 93.24% | -7.87% | Upgrade
|
| Basic Shares Outstanding | 1,193 | 1,165 | 1,031 | 1,000 | 1,000 | 1,000 | Upgrade
|
| Diluted Shares Outstanding | 1,200 | 1,180 | 1,078 | 1,024 | 1,031 | 1,031 | Upgrade
|
| Shares Change (YoY) | 11.32% | 9.52% | 5.24% | -0.70% | - | - | Upgrade
|
| EPS (Basic) | 2.51 | 3.05 | 2.28 | 1.94 | 1.37 | 0.71 | Upgrade
|
| EPS (Diluted) | 2.50 | 3.01 | 2.18 | 1.89 | 1.33 | 0.69 | Upgrade
|
| EPS Growth | 14.73% | 38.07% | 15.34% | 42.11% | 92.75% | -8.00% | Upgrade
|
| Effective Tax Rate | 20.11% | 20.13% | 20.52% | 20.46% | 12.27% | 20.02% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.