Dhipaya Group Holdings PCL (BKK:TIPH)
Thailand flag Thailand · Delayed Price · Currency is THB
23.50
0.00 (0.00%)
Jul 27, 2026, 4:35 PM ICT

BKK:TIPH Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
33,27333,65634,85315,45915,17713,613
Revenue Growth
-2.03%-3.44%125.45%1.86%11.49%6.85%
Operating Income
1,1531,0891,7652,2271,4812,244
Net Income
1,0711,0041,4951,7591,1661,811
Earnings Per Share
1.801.692.522.961.963.05
EPS Growth
-15.21%-32.89%-15.01%50.91%-35.64%-11.42%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Elimination of Inter-Segment
-1,326-1,238-1,267-1,049-2,172-
Non-Life Insurance Business
33,58333,85935,10915,44415,14913,614
Insurance Supported Business
8.946.33714.19420.59-
Investment Business
1,0071,0291,009351.241,7780
Total
33,27333,65634,85315,46015,17513,614

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,2082,3061,7812,6083,1112,475
Total Debt
1,4151,4231,1431,099848.5984.53
Net Cash (Debt)
-206.76882.51638.31,5092,2622,391
Net Cash Growth
-38.26%-57.69%-33.32%-5.37%-34.96%
Net Cash Per Share
-0.351.481.072.543.814.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
717.21,572260.19223.161,741-83.53
Capital Expenditures
-48.78-10.7-30.34-124.23-61.84-88.65
Free Cash Flow
668.421,562229.8598.931,679-172.18
Free Cash Flow Growth
58.82%579.46%132.33%-94.11%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
3.46%3.24%5.07%14.41%9.76%16.48%
Pretax Margin
4.21%3.92%5.42%14.25%9.69%16.48%
Profit Margin
3.22%2.98%4.29%11.38%7.68%13.31%
FCF Margin
2.01%4.64%0.66%0.64%11.07%-1.26%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.5001.5002.6000.5002.5502.000
Dividend Per Share Growth
-42.31%-42.31%420.00%-80.39%27.50%11.11%
Dividend Yield
6.38%7.60%14.09%2.05%6.79%3.27%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.0412.268.279.8023.4525.26
Forward PE
-4.455.087.1614.0421.24
P/FCF Ratio
20.897.8853.78174.2116.28-
PS Ratio
0.420.370.361.121.803.36