Dhipaya Group Holdings PCL (BKK:TIPH)
Thailand · Delayed Price · Currency is THB 25.50
-0.25 (-0.97%)
Sep 3, 2026, 4:36 PM ICT
BKK:TIPH Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 32,678 | 33,263 | 34,408 | 8,893 | 8,440 | 7,809 |
Total Interest & Dividend Income | 364.94 | 346.23 | 423.85 | 729.84 | 632.5 | 590.19 |
Gain (Loss) on Sale of Investments | 56.12 | 46.77 | 21.85 | 107.26 | 63.18 | 272.89 |
Other Revenue | - | - | - | 5,730 | 6,041 | 4,941 |
| 33,100 | 33,656 | 34,853 | 15,459 | 15,177 | 13,613 | |
Revenue Growth | -2.16% | -3.44% | 125.45% | 1.86% | 11.49% | 6.85% |
Policy Benefits | 30,956 | 31,332 | 31,882 | 6,004 | 7,074 | 5,460 |
Policy Acquisition & Underwriting Costs | - | - | - | 4,741 | 4,384 | 3,921 |
Selling, General & Administrative | 1,222 | 1,290 | 1,251 | 2,487 | 2,238 | 1,988 |
Other Operating Expenses | -115.15 | -55.83 | -45.09 | - | - | - |
Total Operating Expenses | 32,063 | 32,567 | 33,088 | 13,232 | 13,695 | 11,369 |
Operating Income | 1,037 | 1,089 | 1,765 | 2,227 | 1,481 | 2,244 |
Interest Expense | -42.72 | -38.97 | -35.16 | -24.51 | -11.26 | - |
Earnings From Equity Investments | 266.21 | 158.14 | 40.17 | - | - | - |
Other Non Operating Income (Expenses) | 102.82 | 110.52 | 119.54 | - | - | - |
Pretax Income | 1,363 | 1,319 | 1,890 | 2,202 | 1,470 | 2,244 |
Income Tax Expense | 220.48 | 293.6 | 373.85 | 419.89 | 286.93 | 414.62 |
Earnings From Continuing Ops. | 1,142 | 1,025 | 1,516 | 1,783 | 1,183 | 1,829 |
Minority Interest in Earnings | -37.23 | -21.47 | -20.56 | -23.15 | -17.1 | -17.57 |
Net Income | 1,105 | 1,004 | 1,495 | 1,759 | 1,166 | 1,811 |
Net Income to Common | 1,105 | 1,004 | 1,495 | 1,759 | 1,166 | 1,811 |
Net Income Growth | -17.11% | -32.89% | -15.01% | 50.91% | -35.64% | -11.42% |
Shares Outstanding (Basic) | 594 | 594 | 594 | 594 | 594 | 594 |
Shares Outstanding (Diluted) | 594 | 594 | 594 | 594 | 594 | 594 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 1.86 | 1.69 | 2.52 | 2.96 | 1.96 | 3.05 |
EPS (Diluted) | 1.86 | 1.69 | 2.52 | 2.96 | 1.96 | 3.05 |
EPS Growth | -17.11% | -32.89% | -15.01% | 50.91% | -35.64% | -11.42% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 755.33 | 1,562 | 229.85 | 98.93 | 1,679 | -172.18 |
Free Cash Flow Per Share | 1.27 | 2.63 | 0.39 | 0.17 | 2.83 | -0.29 |
Dividend Per Share | 1.000 | 1.500 | 2.600 | 0.500 | 2.550 | 2.000 |
Dividend Growth | -33.33% | -42.31% | 420.00% | -80.39% | 27.50% | 11.11% |
Operating Margin | 3.13% | 3.24% | 5.07% | 14.41% | 9.76% | 16.48% |
Profit Margin | 3.34% | 2.98% | 4.29% | 11.38% | 7.68% | 13.31% |
Free Cash Flow Margin | 2.28% | 4.64% | 0.66% | 0.64% | 11.07% | -1.26% |
EBITDA | 1,116 | 1,179 | 1,886 | 2,346 | 1,596 | 2,361 |
EBITDA Margin | 3.37% | 3.50% | 5.41% | 15.17% | 10.52% | 17.34% |
D&A For EBITDA | 79.87 | 89.92 | 120.67 | 118.93 | 114.98 | 117.14 |
EBIT | 1,037 | 1,089 | 1,765 | 2,227 | 1,481 | 2,244 |
EBIT Margin | 3.13% | 3.24% | 5.07% | 14.41% | 9.76% | 16.48% |
Effective Tax Rate | 16.18% | 22.26% | 19.78% | 19.06% | 19.52% | 18.48% |
Revenue as Reported | - | - | - | 15,460 | 15,175 | 13,614 |