Dhipaya Group Holdings PCL (BKK:TIPH)
Thailand flag Thailand · Delayed Price · Currency is THB
25.50
-0.25 (-0.97%)
Sep 3, 2026, 4:36 PM ICT

BKK:TIPH Balance Sheet

Millions THB. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Investments in Debt Securities
4,9604,6765,8015,6263,4684,130
Investments in Equity & Preferred Securities
11,83010,7977,8057,9609,0418,219
Other Investments
---1,7242,6772,522
Total Investments
18,25316,38714,51015,46315,33515,021
Cash & Equivalents
1,2472,3061,7812,6083,1112,475
Reinsurance Recoverable
13,89015,04812,72024,64424,78822,771
Other Receivables
58.61292.75237.147,4226,2094,552
Property, Plant & Equipment
1,3571,3631,4091,4721,4581,471
Goodwill
248.46248.46248.46248.46248.46-
Other Intangible Assets
203.79167.8396.9279.5864.7549.87
Other Current Assets
---3,0752,1551,510
Long-Term Deferred Tax Assets
1,0901,0871,6871,4771,1071,028
Other Long-Term Assets
2,1722,1762,494771.041,359761.6
Total Assets
38,52039,07735,18457,26055,83549,639

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accrued Expenses
191.65322.23220.981,2951,2701,325
Insurance & Annuity Liabilities
13,92814,11915,832---
Unpaid Claims
10,74111,9798,0988,94910,0848,716
Unearned Premiums
---26,28324,02920,940
Reinsurance Payable
-23.9209,1498,4017,127
Current Portion of Leases
-52.3245.8434.0133.1426.77
Short-Term Debt
----772-
Current Income Taxes Payable
151.54---59.61-
Long-Term Debt
1,2921,292998.87998.2--
Long-Term Leases
128.9279.5498.0466.8643.4457.76
Other Current Liabilities
----29.9380.73
Other Long-Term Liabilities
1,1781,1291,195988.31,2771,179
Total Liabilities
28,15029,50826,95848,26646,48439,964

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
594.29594.29594.29594.29594.29594.29
Additional Paid-In Capital
895.39895.39895.39895.39895.39895.39
Retained Earnings
10,21410,24610,04510,6199,5989,502
Comprehensive Income & Other
-1,543-2,365-3,492-3,271-1,878-1,409
Total Common Equity
10,1619,3718,0438,8389,2109,583
Minority Interest
208.19197.81182.59155.97140.4792.34
Shareholders' Equity
10,3699,5698,2268,9949,3519,675
Total Liabilities & Equity
38,52039,07735,18457,26055,83549,639

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Filing Date Shares Outstanding
594.29594.29594.29594.29594.29594.29
Total Common Shares Outstanding
594.29594.29594.29594.29594.29594.29
Total Debt
1,4211,4231,1431,099848.5984.53
Net Cash (Debt)
-173.79882.51638.31,5092,2622,391
Net Cash Growth
-38.26%-57.69%-33.32%-5.37%-34.96%
Net Cash Per Share
-0.291.481.072.543.814.02
Book Value Per Share
17.1015.7713.5314.8715.5016.12
Tangible Book Value
9,7098,9557,6988,5108,8979,533
Tangible Book Value Per Share
16.3415.0712.9514.3214.9716.04
Land
484.75486.55486.55486.55488.78473.83
Buildings
1,3491,3501,3641,3571,2811,216
Machinery
904.41904.75894.39885.22857.8781.76
Construction In Progress
65.0540.311.20.1624.9841.39