Corporación Interamericana de Entretenimiento, S.A.B. de C.V. (BMV:CIE.B)
31.90
+0.20 (0.63%)
Oct 30, 2026, 1:44 PM CST
BMV:CIE.B Balance Sheet
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 4,960 | 7,443 | 1,659 | 1,809 | 2,498 | 2,550 |
Cash & Short-Term Investments | 4,960 | 7,443 | 1,659 | 1,809 | 2,498 | 2,550 |
Cash Growth | -59.01% | 348.58% | -8.28% | -27.57% | -2.06% | -11.29% |
Accounts Receivable | 1,548 | 1,006 | 610.52 | 232.46 | 128.2 | 216.82 |
Other Receivables | 168 | 3,946 | 733.74 | 1,190 | 1,227 | 781.87 |
Receivables | 1,716 | 4,952 | 1,344 | 1,423 | 1,356 | 998.69 |
Inventory | 56 | 31.82 | 32.96 | 20.98 | 13.41 | 11.74 |
Other Current Assets | 2,152 | 211.79 | 317.94 | 202.95 | 128.91 | 52.7 |
Total Current Assets | 8,884 | 12,639 | 3,354 | 3,456 | 3,996 | 3,613 |
Property, Plant & Equipment | 944 | 724.75 | 672.57 | 676.61 | 355.38 | 416.2 |
Long-Term Investments | 4,512 | 4,789 | 9,065 | 8,920 | 8,562 | 7,929 |
Long-Term Deferred Tax Assets | 1,212 | 1,173 | 1,069 | 1,037 | 791.88 | 389.48 |
Total Assets | 15,552 | 19,325 | 14,160 | 14,089 | 13,705 | 12,348 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1,161 | 533.88 | 652.62 | 749.11 | 545.73 | 354.39 |
Accrued Expenses | - | 165.13 | 63.34 | 267.4 | 252.63 | 289.18 |
Current Portion of Long-Term Debt | 3 | 13.31 | 7.77 | 1,501 | 4.05 | 853.43 |
Current Portion of Leases | 49 | 42.34 | 38.36 | 41.71 | 24.18 | 36.75 |
Current Income Taxes Payable | - | 2,292 | 43.21 | 94.98 | 170.52 | 97.05 |
Current Unearned Revenue | - | 2,154 | 2,013 | 2,119 | 1,602 | 147.96 |
Other Current Liabilities | 4,822 | 538.23 | 439.11 | 600.6 | 706.29 | 1,282 |
Total Current Liabilities | 6,035 | 5,739 | 3,257 | 5,375 | 3,306 | 3,061 |
Long-Term Debt | 227 | 176.02 | 54.17 | - | 1.35 | 6.85 |
Long-Term Leases | 117 | 103.19 | 128.88 | 121.84 | 121.99 | 152.03 |
Long-Term Unearned Revenue | - | 476.71 | 410.32 | 590.89 | 492.57 | 553.86 |
Pension & Post-Retirement Benefits | - | 217.92 | 181.18 | 154.63 | 138.4 | 116.05 |
Long-Term Deferred Tax Liabilities | 726 | 706.32 | 1,690 | 1,657 | 1,570 | 1,439 |
Other Long-Term Liabilities | 1,149 | 162.78 | 1,627 | 118.88 | 243.54 | 529.69 |
Total Liabilities | 8,254 | 7,581 | 7,349 | 8,018 | 5,874 | 5,858 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 7,298 | 2,822 | 3,571 | 4,130 | 995.49 | 995.49 |
Additional Paid-In Capital | - | - | 90.02 | 90.02 | 90.02 | 90.02 |
Retained Earnings | - | 9,301 | 3,304 | 1,824 | 7,120 | 5,743 |
Comprehensive Income & Other | - | -379.83 | -153.65 | -13.69 | -50.46 | -33.91 |
Total Common Equity | 7,298 | 11,744 | 6,811 | 6,030 | 8,155 | 6,795 |
Minority Interest | - | - | - | 40.85 | -323.39 | -305.16 |
Shareholders' Equity | 7,298 | 11,744 | 6,811 | 6,071 | 7,832 | 6,489 |
Total Liabilities & Equity | 15,552 | 19,325 | 14,160 | 14,089 | 13,705 | 12,348 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 396 | 334.86 | 229.18 | 1,665 | 151.57 | 1,049 |
Net Cash (Debt) | 4,564 | 7,108 | 1,430 | 144.03 | 2,346 | 1,501 |
Net Cash Growth | -61.18% | 397.05% | 892.89% | -93.86% | 56.28% | - |
Net Cash Per Share | 8.16 | 12.71 | 2.56 | 0.26 | 4.19 | 2.68 |
Filing Date Shares Outstanding | 559.37 | 559.37 | 559.37 | 559.37 | 559.37 | 559.37 |
Total Common Shares Outstanding | 559.37 | 559.37 | 559.37 | 559.37 | 559.37 | 559.37 |
Working Capital | 2,849 | 6,900 | 97.27 | -1,919 | 690.19 | 552.64 |
Book Value Per Share | 13.05 | 20.99 | 12.18 | 10.78 | 14.58 | 12.15 |
Tangible Book Value | 7,298 | 11,744 | 6,811 | 6,030 | 8,155 | 6,795 |
Tangible Book Value Per Share | 13.05 | 20.99 | 12.18 | 10.78 | 14.58 | 12.15 |
Machinery | - | 439.84 | 475.22 | 468.57 | 430.7 | 404.28 |
Leasehold Improvements | - | 1,391 | 1,226 | 2,112 | 2,594 | 2,596 |