Corporación Interamericana de Entretenimiento, S.A.B. de C.V. (BMV:CIE.B)
Mexico · Delayed Price · Currency is MXN 31.90
+0.20 (0.63%)
Oct 30, 2026, 1:44 PM CST
BMV:CIE.B Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,547 | 5,448 | 4,709 | 4,900 | 4,009 | 4,528 | |
Revenue Growth | 30.43% | 15.70% | -3.91% | 22.23% | -11.46% | 199.09% |
Cost of Revenue | 5,000 | 3,996 | 3,349 | 3,495 | 2,823 | 2,932 |
Gross Profit | 1,547 | 1,452 | 1,359 | 1,405 | 1,186 | 1,596 |
Selling, General & Admin | 925.07 | 916.07 | 783.58 | 694.76 | 563.91 | 1,318 |
Other Operating Expenses | 10.1 | 20.1 | 19.98 | -6.78 | -11.26 | 7.1 |
Operating Expenses | 935.17 | 936.17 | 803.56 | 687.98 | 552.65 | 1,325 |
Operating Income | 612.14 | 516.14 | 555.66 | 717.06 | 633.19 | 270.85 |
Interest Expense | -51.35 | -163.35 | -232.93 | -225.74 | -42.23 | -227.35 |
Interest & Investment Income | 489.5 | 337.5 | 170.39 | 189.63 | - | 71.18 |
Earnings From Equity Investments | 808.11 | 1,047 | 1,177 | 942.98 | 657.15 | 32.45 |
Currency Exchange Gain (Loss) | -17.79 | -76.79 | 197.47 | -168.57 | -67.25 | 46.35 |
Other Non Operating Income (Expenses) | - | - | - | - | 180.31 | - |
EBT Excluding Unusual Items | 1,841 | 1,661 | 1,867 | 1,455 | 1,361 | 193.47 |
Gain (Loss) on Sale of Investments | 3,226 | 11,202 | - | - | - | - |
Pretax Income | 5,067 | 12,863 | 1,867 | 1,455 | 1,361 | 193.47 |
Income Tax Expense | 1,437 | 1,728 | 425.59 | 286.24 | 29.2 | 439.5 |
Earnings From Continuing Operations | 3,629 | 11,134 | 1,442 | 1,169 | 1,332 | -246.03 |
Earnings From Discontinued Operations | - | - | - | - | - | 6,010 |
Net Income to Company | 3,629 | 11,134 | 1,442 | 1,169 | 1,332 | 5,764 |
Minority Interest in Earnings | - | - | 48.19 | 43.21 | 42.56 | 6.2 |
Net Income | 3,629 | 11,134 | 1,490 | 1,212 | 1,375 | 5,770 |
Net Income to Common | 3,629 | 11,134 | 1,490 | 1,212 | 1,375 | 5,770 |
Net Income Growth | -59.74% | 647.32% | 22.90% | -11.80% | -76.18% | - |
Shares Outstanding (Basic) | 559 | 559 | 559 | 559 | 559 | 559 |
Shares Outstanding (Diluted) | 559 | 559 | 559 | 559 | 559 | 559 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 6.49 | 19.91 | 2.66 | 2.17 | 2.46 | 10.32 |
EPS (Diluted) | 6.49 | 19.91 | 2.66 | 2.17 | 2.46 | 10.32 |
EPS Growth | -59.74% | 647.32% | 22.90% | -11.80% | -76.18% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 865.01 | 326.76 | 981.05 | 444.71 | -1,527 |
Free Cash Flow Per Share | - | 1.55 | 0.58 | 1.75 | 0.80 | -2.73 |
Dividend Per Share | 18.000 | 18.000 | 1.500 | 1.000 | 5.500 | - |
Dividend Growth | 71.43% | 1100.00% | 50.00% | -81.82% | - | - |
Gross Margin | 23.63% | 26.66% | 28.87% | 28.67% | 29.58% | 35.24% |
Operating Margin | 9.35% | 9.47% | 11.80% | 14.63% | 15.79% | 5.98% |
Profit Margin | 55.44% | 204.38% | 31.64% | 24.74% | 34.29% | 127.43% |
Free Cash Flow Margin | - | 15.88% | 6.94% | 20.02% | 11.09% | -33.72% |
EBITDA | 750.05 | 591.94 | 629.91 | 788.91 | 692.29 | 458.3 |
EBITDA Margin | 11.46% | 10.87% | 13.38% | 16.10% | 17.27% | 10.12% |
D&A For EBITDA | 137.91 | 75.8 | 74.25 | 71.86 | 59.1 | 187.45 |
EBIT | 612.14 | 516.14 | 555.66 | 717.06 | 633.19 | 270.85 |
EBIT Margin | 9.35% | 9.47% | 11.80% | 14.63% | 15.79% | 5.98% |
Effective Tax Rate | 28.37% | 13.44% | 22.79% | 19.67% | 2.15% | 227.16% |
Advertising Expenses | - | 145.23 | 118.96 | 107.96 | 70.48 | 112.76 |