Fomento Económico Mexicano, S.A.B. de C.V. (BMV:FEMSA.UBD)
Mexico flag Mexico · Delayed Price · Currency is MXN
201.67
-4.02 (-1.95%)
At close: Aug 11, 2026

BMV:FEMSA.UBD Balance Sheet

Millions MXN. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
104,960107,980139,834165,11283,43997,407
Short-Term Investments
12,96920,04243,21226,7285124,415
Cash & Short-Term Investments
117,928128,022183,046191,84083,490121,822
Cash Growth
-9.16%-30.06%-4.58%129.78%-31.47%12.50%
Accounts Receivable
36,53148,23243,07338,74945,52733,898
Other Receivables
41,00430,21526,19020,73819,36118,091
Receivables
77,53578,91269,53775,72665,09352,152
Inventory
67,55269,45267,46458,22262,22450,896
Restricted Cash
-3633493041,103688
Other Current Assets
9,0896,36721,91530,06714,5395,160
Total Current Assets
272,105283,116342,311356,159226,449230,718
Property, Plant & Equipment
295,349289,215275,471229,471217,967172,141
Long-Term Investments
42,16627,56437,00135,348122,273130,415
Goodwill
46,04546,10246,62445,52285,70457,351
Other Intangible Assets
100,035100,268100,72798,462105,839101,546
Long-Term Deferred Tax Assets
34,43131,01426,91227,59826,89020,733
Other Long-Term Assets
12,45218,59822,49013,29613,69324,596
Total Assets
802,582795,877851,536805,856798,815737,500

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
91,09393,88898,53782,33178,79293,352
Accrued Expenses
15,28744,92245,92738,74244,8001,968
Short-Term Debt
3,5155,8623,7752,4531,8622,003
Current Portion of Long-Term Debt
11,43314,8122,9475,99816,4792,637
Current Portion of Leases
15,43515,18813,79612,23612,0957,306
Current Income Taxes Payable
19,3814,6477,2079,6665,41916,260
Other Current Liabilities
83,33030,69530,74130,95517,47513,197
Total Current Liabilities
239,474210,014202,930182,381176,922136,723
Long-Term Debt
124,830126,992141,482128,373173,400185,945
Long-Term Leases
97,79294,70394,29983,83781,22255,049
Pension & Post-Retirement Benefits
10,93310,7198,9686,9207,0487,600
Long-Term Deferred Tax Liabilities
8,5588,2848,6937,3716,8236,042
Other Long-Term Liabilities
20,05915,81314,03318,60515,59911,024
Total Liabilities
501,646466,525470,405427,487461,014402,383

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
2,8173,2213,2613,3483,3473,348
Additional Paid-In Capital
---17,59917,71417,862
Retained Earnings
258,545278,825306,400304,653251,192238,306
Comprehensive Income & Other
-44,307-37,064-12,159-21,740-9,6493,085
Total Common Equity
217,055244,982297,502303,860262,604262,601
Minority Interest
83,88084,37083,62974,50975,19772,516
Shareholders' Equity
300,935329,352381,131378,369337,801335,117
Total Liabilities & Equity
802,582795,877851,536805,856798,815737,500

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
253,005257,557256,299232,897285,058252,940
Net Cash (Debt)
-135,077-129,535-73,253-41,057-201,568-131,118
Net Cash Growth
------
Net Cash Per Share
-39.88-37.34-20.47-11.47-56.33-36.64
Filing Date Shares Outstanding
3,3873,4693,5783,5783,5783,578
Total Common Shares Outstanding
3,3873,4693,5783,5783,5783,578
Working Capital
32,63073,102139,381173,77849,52793,995
Book Value Per Share
64.0870.6183.1484.9273.3973.39
Tangible Book Value
70,97698,612150,151159,87671,061103,704
Tangible Book Value Per Share
20.9528.4241.9644.6819.8628.98
Land
-13,63213,70410,74410,65110,113
Buildings
-39,51534,47530,53131,03128,109
Machinery
-178,221159,900125,338123,305106,647
Construction In Progress
-28,01431,84420,56416,20610,736
Leasehold Improvements
-45,28340,82534,45731,35627,759