BMV:FEMSA.UBD Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	640,349	579,747	596,599	720,744	499,021	527,118
Market Cap Growth	1.17%	-2.83%	-17.22%	44.43%	-5.33%	5.59%
Enterprise Value	783,529	795,839	777,027	871,193	711,308	732,309
Last Close Price	206.45	175.40	159.75	193.23	130.03	133.51
PE Ratio	23.99	29.84	22.32	10.97	20.87	18.50
Forward PE	19.85	22.19	18.08	22.78	16.83	22.31
PS Ratio	0.75	0.69	0.76	1.03	0.84	1.04
PB Ratio	2.18	1.76	1.57	1.91	1.48	1.57
P/TBV Ratio	4.36	5.88	3.97	4.51	7.02	5.08
P/FCF Ratio	-	17.80	20.71	48.49	11.55	9.49
P/OCF Ratio	-	8.16	8.23	14.51	6.88	7.21
PEG Ratio	-	2.09	2.09	2.23	1.58	1.72
EV/Sales Ratio	0.92	0.95	0.99	1.24	1.19	1.45
EV/EBITDA Ratio	7.08	8.32	8.88	10.02	7.74	10.47
EV/EBIT Ratio	11.56	11.61	12.07	16.00	11.34	13.98
EV/FCF Ratio	-	24.43	26.98	58.61	16.46	13.19
Debt / Equity Ratio	0.88	0.78	0.67	0.62	0.84	0.76
Debt / EBITDA Ratio	2.30	2.31	2.52	2.68	3.10	3.21
Debt / FCF Ratio	-	7.91	8.90	15.67	6.60	4.56
Net Debt / Equity Ratio	0.49	0.39	0.19	0.11	0.60	0.39
Net Debt / EBITDA Ratio	1.49	1.35	0.84	0.47	2.19	1.88
Net Debt / FCF Ratio	-	3.98	2.54	2.76	4.66	2.36
Asset Turnover	1.03	1.02	0.94	0.88	0.78	0.71
Inventory Turnover	7.54	7.30	7.32	7.03	6.29	6.20
Quick Ratio	0.68	0.98	1.24	1.38	0.84	1.27
Current Ratio	1.16	1.35	1.69	1.95	1.28	1.69
Return on Equity (ROE)	12.44%	8.86%	10.56%	12.41%	9.90%	9.16%
Return on Assets (ROA)	5.23%	5.20%	4.86%	4.24%	5.10%	4.60%
Return on Invested Capital (ROIC)	10.75%	9.21%	9.02%	8.79%	8.92%	7.86%
Return on Capital Employed (ROCE)	12.20%	11.70%	9.90%	8.70%	10.10%	8.70%
Earnings Yield	4.44%	3.35%	4.48%	9.11%	4.79%	5.41%
FCF Yield	-	5.62%	4.83%	2.06%	8.66%	10.53%
Dividend Yield	7.12%	-	2.87%	2.28%	2.82%	2.55%
Payout Ratio	-	256.94%	93.81%	18.64%	73.22%	47.02%
Buyback Yield / Dilution	4.63%	3.04%	-	-	-	-
Total Shareholder Return	11.74%	3.04%	2.87%	2.28%	2.82%	2.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.