BMV:FEMSA.UBD Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	636,267	579,747	596,599	720,744	499,021	527,118
Market Cap Growth	2.18%	-2.83%	-17.22%	44.43%	-5.33%	5.59%
Enterprise Value	850,172	795,839	777,027	871,193	711,308	732,309
Last Close Price	201.55	178.25	162.35	196.37	132.14	135.68
PE Ratio	39.16	29.84	22.32	10.97	20.87	18.50
Forward PE	22.30	22.19	18.08	22.78	16.83	22.31
PS Ratio	0.76	0.69	0.76	1.03	0.84	1.04
PB Ratio	1.93	1.76	1.57	1.91	1.48	1.57
P/TBV Ratio	6.45	5.88	3.97	4.51	7.02	5.08
P/FCF Ratio	19.53	17.80	20.71	48.49	11.55	9.49
P/OCF Ratio	8.95	8.16	8.23	14.51	6.88	7.21
PEG Ratio	-	2.09	2.09	2.23	1.58	1.72
EV/Sales Ratio	1.01	0.95	0.99	1.24	1.19	1.45
EV/EBITDA Ratio	7.72	8.32	8.88	10.02	7.74	10.47
EV/EBIT Ratio	12.68	11.61	12.07	16.00	11.34	13.98
EV/FCF Ratio	26.10	24.43	26.98	58.61	16.46	13.19
Debt / Equity Ratio	0.78	0.78	0.67	0.62	0.84	0.76
Debt / EBITDA Ratio	2.31	2.31	2.52	2.68	3.10	3.21
Debt / FCF Ratio	7.91	7.91	8.90	15.67	6.60	4.56
Net Debt / Equity Ratio	0.39	0.39	0.19	0.11	0.60	0.39
Net Debt / EBITDA Ratio	1.35	1.35	0.84	0.47	2.19	1.88
Net Debt / FCF Ratio	3.98	3.98	2.54	2.76	4.66	2.36
Asset Turnover	1.02	1.02	0.94	0.88	0.78	0.71
Inventory Turnover	7.30	7.30	7.32	7.03	6.29	6.20
Quick Ratio	0.98	0.98	1.24	1.38	0.84	1.27
Current Ratio	1.35	1.35	1.69	1.95	1.28	1.69
Return on Equity (ROE)	8.86%	8.86%	10.56%	12.41%	9.90%	9.16%
Return on Assets (ROA)	5.20%	5.20%	4.86%	4.24%	5.10%	4.60%
Return on Invested Capital (ROIC)	9.14%	9.21%	9.02%	8.79%	8.92%	7.86%
Return on Capital Employed (ROCE)	11.70%	11.70%	9.90%	8.70%	10.10%	8.70%
Earnings Yield	3.05%	3.35%	4.48%	9.11%	4.79%	5.41%
FCF Yield	5.12%	5.62%	4.83%	2.06%	8.66%	10.53%
Dividend Yield	7.29%	-	2.82%	2.24%	2.77%	2.51%
Payout Ratio	256.93%	256.94%	93.81%	18.64%	73.22%	47.02%
Buyback Yield / Dilution	3.04%	3.04%	-	-	-	-
Total Shareholder Return	10.33%	3.04%	2.82%	2.24%	2.77%	2.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.