Elixir Capital Limited (BOM:531278)
India · Delayed Price · Currency is INR 97.00
+0.05 (0.05%)
At close: Dec 5, 2025
Elixir Capital Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Total Interest Expense | 21.9 | 19.79 | 12.52 | 10.3 | 15.92 | 8.47 | Upgrade |
Net Interest Income | -21.9 | -19.79 | -12.52 | -10.3 | -15.92 | -8.47 | Upgrade |
Brokerage Commission | 0.47 | 0.47 | 1.05 | 0.62 | 1.2 | 1.75 | Upgrade |
Trading & Principal Transactions | 233.44 | 345.74 | 316.39 | 27.18 | 216.61 | 173 | Upgrade |
Asset Management Fee | 1.87 | 1.87 | 2.82 | 2.72 | 5.67 | 3.14 | Upgrade |
Gain on Sale of Investments (Rev) | 1.12 | 1.12 | 15.24 | 0.73 | 9.38 | 11.32 | Upgrade |
Other Revenue | 19.89 | 12.01 | 9.98 | 10.71 | 12.52 | 5.62 | Upgrade |
| 234.88 | 341.41 | 332.97 | 31.67 | 229.46 | 186.35 | Upgrade | |
Revenue Growth (YoY) | -57.46% | 2.54% | 951.36% | -86.20% | 23.13% | - | Upgrade |
Salaries & Employee Benefits | 176.81 | 119.8 | 49.38 | 36.51 | 36.01 | 30.49 | Upgrade |
Cost of Services Provided | 16.66 | 3.95 | 4.08 | 2.51 | 2.38 | 2.23 | Upgrade |
Other Operating Expenses | 31.68 | 28.76 | 17.79 | 14.92 | 17.37 | 12.66 | Upgrade |
Total Operating Expenses | 230.72 | 157.48 | 74.65 | 57.3 | 59.41 | 49.51 | Upgrade |
Operating Income | 4.16 | 183.93 | 258.32 | -25.63 | 170.05 | 136.84 | Upgrade |
Other Non-Operating Income (Expenses) | -0.55 | -0.55 | -2.7 | -1.02 | - | - | Upgrade |
EBT Excluding Unusual Items | 3.61 | 183.39 | 255.61 | -26.64 | 170.05 | 136.84 | Upgrade |
Other Unusual Items | -3.17 | -3.17 | 5.19 | - | - | - | Upgrade |
Pretax Income | 0.45 | 180.22 | 260.8 | -26.64 | 170.05 | 136.66 | Upgrade |
Income Tax Expense | 12.95 | 53.8 | 51.23 | 7.62 | 40.21 | 14.38 | Upgrade |
Earnings From Continuing Ops. | -12.5 | 126.42 | 209.58 | -34.26 | 129.84 | 122.29 | Upgrade |
Minority Interest in Earnings | 2.99 | -33.15 | -53.51 | 9.89 | -33.88 | -31.04 | Upgrade |
Net Income | -9.52 | 93.27 | 156.06 | -24.37 | 95.96 | 91.24 | Upgrade |
Net Income to Common | -9.52 | 93.27 | 156.06 | -24.37 | 95.96 | 91.24 | Upgrade |
Net Income Growth | - | -40.24% | - | - | 5.17% | - | Upgrade |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
EPS (Basic) | -1.64 | 16.07 | 26.89 | -4.20 | 16.54 | 15.72 | Upgrade |
EPS (Diluted) | -1.64 | 16.07 | 26.89 | -4.20 | 16.54 | 15.72 | Upgrade |
EPS Growth | - | -40.24% | - | - | 5.17% | - | Upgrade |
Free Cash Flow | -127 | 11.3 | -170.21 | 57.76 | 44.57 | -21.66 | Upgrade |
Free Cash Flow Per Share | -21.89 | 1.95 | -29.33 | 9.95 | 7.68 | -3.73 | Upgrade |
Dividend Per Share | 1.250 | 1.250 | 1.250 | 1.250 | 1.250 | 1.250 | Upgrade |
Operating Margin | 1.77% | 53.87% | 77.58% | -80.92% | 74.11% | 73.43% | Upgrade |
Profit Margin | -4.05% | 27.32% | 46.87% | -76.93% | 41.82% | 48.96% | Upgrade |
Free Cash Flow Margin | -54.07% | 3.31% | -51.12% | 182.37% | 19.42% | -11.62% | Upgrade |
Effective Tax Rate | 2883.52% | 29.85% | 19.64% | - | 23.64% | 10.52% | Upgrade |
Revenue as Reported | 257.54 | 361.96 | 346.65 | 346.65 | 245.59 | 196.58 | Upgrade |
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.