Elixir Capital Limited (BOM:531278)
India · Delayed Price · Currency is INR 115.35
+5.45 (4.96%)
At close: Jul 16, 2025
Elixir Capital Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Total Interest Expense | 20.34 | 12.52 | 10.3 | 15.92 | 8.47 | Upgrade |
Net Interest Income | -20.34 | -12.52 | -10.3 | -15.92 | -8.47 | Upgrade |
Brokerage Commission | - | 1.05 | 0.62 | 1.2 | 1.75 | Upgrade |
Trading & Principal Transactions | 348.08 | 316.39 | 27.18 | 216.61 | 173 | Upgrade |
Asset Management Fee | - | 2.82 | 2.72 | 5.67 | 3.14 | Upgrade |
Gain on Sale of Investments (Rev) | - | 15.24 | 0.73 | 9.38 | 11.32 | Upgrade |
Other Revenue | 13.88 | 9.98 | 10.71 | 12.52 | 5.62 | Upgrade |
| 341.62 | 332.97 | 31.67 | 229.46 | 186.35 | Upgrade | |
Revenue Growth (YoY) | 2.60% | 951.36% | -86.20% | 23.13% | - | Upgrade |
Salaries & Employee Benefits | 119.8 | 49.38 | 36.51 | 36.01 | 30.49 | Upgrade |
Cost of Services Provided | 16.18 | 4.08 | 2.51 | 2.38 | 2.23 | Upgrade |
Other Operating Expenses | 17.28 | 17.79 | 14.92 | 17.37 | 12.66 | Upgrade |
Total Operating Expenses | 158.24 | 74.65 | 57.3 | 59.41 | 49.51 | Upgrade |
Operating Income | 183.39 | 258.32 | -25.63 | 170.05 | 136.84 | Upgrade |
Other Non-Operating Income (Expenses) | -0 | -2.7 | -1.02 | - | - | Upgrade |
EBT Excluding Unusual Items | 183.39 | 255.61 | -26.64 | 170.05 | 136.84 | Upgrade |
Other Unusual Items | -3.17 | 5.19 | - | - | - | Upgrade |
Pretax Income | 180.22 | 260.8 | -26.64 | 170.05 | 136.66 | Upgrade |
Income Tax Expense | 53.8 | 51.23 | 7.62 | 40.21 | 14.38 | Upgrade |
Earnings From Continuing Ops. | 126.42 | 209.58 | -34.26 | 129.84 | 122.29 | Upgrade |
Minority Interest in Earnings | -33.15 | -53.51 | 9.89 | -33.88 | -31.04 | Upgrade |
Net Income | 93.27 | 156.06 | -24.37 | 95.96 | 91.24 | Upgrade |
Net Income to Common | 93.27 | 156.06 | -24.37 | 95.96 | 91.24 | Upgrade |
Net Income Growth | -40.24% | - | - | 5.17% | - | Upgrade |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Change (YoY) | 0.01% | - | - | - | - | Upgrade |
EPS (Basic) | 16.07 | 26.89 | -4.20 | 16.54 | 15.72 | Upgrade |
EPS (Diluted) | 16.07 | 26.89 | -4.20 | 16.54 | 15.72 | Upgrade |
EPS Growth | -40.24% | - | - | 5.17% | - | Upgrade |
Free Cash Flow | 11.3 | -170.21 | 57.76 | 44.57 | -21.66 | Upgrade |
Free Cash Flow Per Share | 1.95 | -29.33 | 9.95 | 7.68 | -3.73 | Upgrade |
Dividend Per Share | 1.250 | 1.250 | 1.250 | 1.250 | 1.250 | Upgrade |
Operating Margin | 53.68% | 77.58% | -80.92% | 74.11% | 73.43% | Upgrade |
Profit Margin | 27.30% | 46.87% | -76.93% | 41.82% | 48.96% | Upgrade |
Free Cash Flow Margin | 3.31% | -51.12% | 182.37% | 19.42% | -11.62% | Upgrade |
Effective Tax Rate | 29.85% | 19.64% | - | 23.64% | 10.52% | Upgrade |
Revenue as Reported | 361.96 | 45.01 | 346.65 | 245.59 | 196.58 | Upgrade |
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.