Elixir Capital Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 26, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	711	460	782	513	198	220
Market Cap Growth	0.62%	-41.11%	52.52%	158.33%	-9.88%	32.69%
Last Close Price	122.45	79.35	133.18	86.38	32.51	35.11
PE Ratio	23.41	15.18	8.38	3.29	-	2.30
PS Ratio	2.11	1.37	2.29	1.54	6.27	0.96
PB Ratio	0.85	0.55	0.98	0.75	0.41	0.42
P/FCF Ratio	26.19	16.97	69.19	-	3.44	4.94
P/OCF Ratio	25.11	16.27	39.03	-	3.33	4.81
Debt / Equity Ratio	0.49	0.49	0.42	0.36	0.26	0.43
Debt / FCF Ratio	14.92	14.92	29.46	-	2.13	5.09
Net Debt / Equity Ratio	0.26	0.26	-0.46	-0.58	-0.61	-0.64
Net Debt / FCF Ratio	7.97	7.97	-32.37	2.33	-5.14	-7.59
Asset Turnover	0.27	0.27	0.32	0.41	0.04	0.30
Quick Ratio	0.53	0.53	2.36	2.51	2.22	1.91
Current Ratio	2.01	2.01	2.37	2.52	2.23	1.91
Return on Equity (ROE)	5.03%	5.03%	17.07%	35.99%	-6.79%	27.83%
Return on Assets (ROA)	3.33%	3.33%	11.93%	25.57%	-4.56%	16.70%
Return on Invested Capital (ROIC)	3.33%	3.47%	12.54%	27.11%	-3.77%	18.35%
Earnings Yield	4.27%	6.59%	11.93%	30.44%	-12.28%	43.57%
FCF Yield	3.82%	5.89%	1.44%	-33.20%	29.10%	20.24%
Dividend Yield	1.02%	-	0.94%	1.45%	3.84%	3.56%
Payout Ratio	32.57%	32.57%	10.59%	6.33%	-	10.29%
Buyback Yield / Dilution	0.08%	0.08%	-	-	-	-
Total Shareholder Return	1.10%	0.08%	0.94%	1.45%	3.84%	3.56%